Cash & Equivalents | 11.06 | 22.54 | 9.98 | 2.34 | 16.95 | |
Short-Term Investments | 61.07 | 75.62 | 56.17 | 105.58 | 14.74 | |
Cash & Short-Term Investments | 72.13 | 98.17 | 66.15 | 107.91 | 31.69 | |
Cash Growth | -26.53% | 48.41% | -38.70% | 240.53% | 1.75% | |
Other Receivables | 1.74 | 2.44 | 11.78 | 0.44 | 0.04 | |
Receivables | 1.74 | 2.44 | 11.78 | 0.44 | 0.04 | |
Prepaid Expenses | 8.09 | 2.39 | 2.95 | 5.22 | 1.8 | |
Other Current Assets | - | - | - | - | 2 | |
Total Current Assets | 81.95 | 102.99 | 80.87 | 113.57 | 35.53 | |
Property, Plant & Equipment | 11.86 | 14.05 | 11.56 | 1.81 | 2.98 | |
Other Long-Term Assets | 3.02 | 3.62 | 3.36 | 0.16 | 0.21 | |
Accounts Payable | 4.32 | 3.53 | 3.11 | 1.03 | 1.43 | |
Accrued Expenses | 9.39 | 11.56 | 9.86 | 4 | 3.57 | |
Current Portion of Leases | 1.25 | 1.33 | 0.89 | 0.98 | 0.86 | |
Total Current Liabilities | 14.97 | 16.42 | 13.86 | 6.01 | 5.86 | |
Long-Term Leases | 12.03 | 13.77 | 10.64 | 0.4 | 1.38 | |
Common Stock | 0.08 | 0.06 | 0.03 | 0.03 | 0.01 | |
Additional Paid-In Capital | 602.02 | 558.69 | 489.5 | 481.83 | 370.21 | |
Retained Earnings | -532.05 | -468.02 | -417.63 | -372.3 | -338.53 | |
Comprehensive Income & Other | -0.04 | -0.07 | -0.43 | -0.26 | -0.04 | |
Total Common Equity | 70.02 | 90.66 | 71.46 | 109.3 | 31.65 | |
Minority Interest | -0.19 | -0.19 | -0.18 | -0.18 | -0.17 | |
Total Liabilities & Equity | 96.83 | 120.65 | 95.79 | 115.54 | 38.73 | |
Total Debt | 13.28 | 15.1 | 11.53 | 1.38 | 2.24 | |
Net Cash (Debt) | 58.84 | 83.07 | 54.61 | 106.53 | 29.45 | |
Net Cash Growth | -29.17% | 52.11% | -48.74% | 261.74% | 51.70% | |
Net Cash Per Share | 0.79 | 1.55 | 1.92 | 5.58 | 3.21 | |
Filing Date Shares Outstanding | 88.86 | 67.75 | 53.16 | 27.8 | 16.01 | |
Total Common Shares Outstanding | 84.04 | 63.29 | 29.5 | 27.79 | 11.02 | |
Working Capital | 66.99 | 86.58 | 67.01 | 107.56 | 29.67 | |
Book Value Per Share | 0.83 | 1.43 | 2.42 | 3.93 | 2.87 | |
Tangible Book Value | 70.02 | 90.66 | 71.46 | 109.3 | 31.65 | |
Tangible Book Value Per Share | 0.83 | 1.43 | 2.42 | 3.93 | 2.87 | |
Machinery | 3.74 | 4.5 | 5 | 5 | 5.82 | |
Leasehold Improvements | 5.65 | 5.65 | 4.41 | 1.7 | 1.7 | |