Cash & Equivalents | 8.47 | 10.18 | 3.24 | 5.77 | 3.77 | |
Cash & Short-Term Investments | 8.47 | 10.18 | 3.24 | 5.77 | 3.77 | |
Cash Growth | -16.76% | 214.39% | -43.87% | 53.17% | 563.98% | |
Receivables | 0.52 | 0.09 | 0.26 | 0.03 | 0.15 | |
Inventory | - | - | - | - | 0.25 | |
Prepaid Expenses | 0.46 | 0.48 | 0.38 | 0.5 | - | |
Other Current Assets | 0.62 | 0.16 | 0.47 | 0.63 | 0.24 | |
Total Current Assets | 10.07 | 10.9 | 4.35 | 6.93 | 4.4 | |
Property, Plant & Equipment | - | - | - | 0.03 | 0.1 | |
Goodwill | 4.18 | 4.18 | 4.18 | 4.18 | 4.18 | |
Other Intangible Assets | 0.21 | 0.33 | 0.57 | 2.38 | 4.53 | |
Long-Term Accounts Receivable | - | - | - | - | 0.42 | |
Long-Term Deferred Charges | - | - | 0.25 | - | - | |
Other Long-Term Assets | - | - | 0.03 | 0.32 | 0.24 | |
Accounts Payable | 0.32 | 0.34 | 0.62 | 0.55 | 0.31 | |
Accrued Expenses | 1.77 | 0.83 | 0.15 | 0.82 | 1.8 | |
Current Portion of Long-Term Debt | 0.24 | - | - | 0.66 | 0.01 | |
Current Portion of Leases | - | - | - | - | 0.16 | |
Current Unearned Revenue | 0.22 | 0.13 | 0.08 | 0.2 | 0.24 | |
Other Current Liabilities | 0.41 | 0.36 | 0.4 | 0.71 | 0.44 | |
Total Current Liabilities | 2.96 | 1.66 | 1.25 | 2.93 | 2.95 | |
Long-Term Debt | - | 0.22 | 7.84 | - | 6.29 | |
Long-Term Leases | - | - | - | - | 0.06 | |
Other Long-Term Liabilities | - | 0.33 | - | - | - | |
Common Stock | 0 | 0 | 0 | 0 | 0 | |
Additional Paid-In Capital | 185.31 | 172.71 | 140.26 | 126.58 | 102.65 | |
Retained Earnings | -173.81 | -159.53 | -140.13 | -115.9 | -98.23 | |
Comprehensive Income & Other | 0.01 | 0.01 | 0.16 | 0.21 | 0.16 | |
Total Liabilities & Equity | 14.47 | 15.41 | 9.37 | 13.83 | 13.87 | |
Total Debt | 0.24 | 0.22 | 7.84 | 0.66 | 6.51 | |
Net Cash (Debt) | 8.23 | 9.95 | -4.6 | 5.11 | -2.74 | |
Net Cash Growth | -17.30% | - | - | - | - | |
Net Cash Per Share | 0.81 | 1.62 | -1.50 | 1.91 | -1.21 | |
Filing Date Shares Outstanding | 10.92 | 9.45 | 3.16 | 2.93 | 2.47 | |
Total Common Shares Outstanding | 10.92 | 9.45 | 3.16 | 2.91 | 2.46 | |
Working Capital | 7.12 | 9.24 | 3.1 | 3.99 | 1.46 | |
Book Value Per Share | 1.05 | 1.40 | 0.09 | 3.74 | 1.87 | |
Tangible Book Value | 7.12 | 8.69 | -4.47 | 4.33 | -4.13 | |
Tangible Book Value Per Share | 0.65 | 0.92 | -1.41 | 1.49 | -1.68 | |
Machinery | - | - | - | 0.14 | 0.3 | |