| 335.44 | 235.75 | 241.13 | 208.69 | 138.77 |
| 30.24 | 100.23 | 93.13 | - | - |
Cash & Short-Term Investments | 365.68 | 335.97 | 334.27 | 208.69 | 138.77 |
| 8.84% | 0.51% | 60.17% | 50.39% | -59.59% |
| 1,043 | 961.89 | 860.92 | 574.17 | 352.66 |
| 164.8 | 143.76 | 130.52 | 87.58 | 61.15 |
| 271.29 | 262.25 | 223.45 | 324.66 | 118.68 |
| 1,845 | 1,704 | 1,549 | 1,195 | 671.27 |
Net Property, Plant & Equipment | 2,400 | 2,411 | 2,713 | 2,464 | 1,351 |
| 2,704 | 2,657 | 3,129 | 2,759 | 509.99 |
| 36.89 | 31.75 | 27.83 | 19.08 | 15.82 |
| 312.15 | 277.03 | 270.86 | 156.11 | 275.35 |
|
| 1,053 | 931.27 | 749.35 | 512.59 | 454.1 |
| 235.63 | 301.81 | 482.67 | 236.14 | 133.48 |
| 316.34 | 654.23 | 385.3 | 2,041 | 29.73 |
Current Portion of Leases | 29.28 | 32.46 | 31.87 | 28.08 | 16.88 |
| 9.55 | 10.24 | 40.12 | 12.01 | 64.3 |
Other Current Liabilities | 22.9 | 15.27 | - | 15.32 | - |
Total Current Liabilities | 1,667 | 1,945 | 1,689 | 2,845 | 698.49 |
| 3,216 | 2,966 | 3,376 | 1,308 | 1,323 |
| 94.24 | 115.43 | 126.18 | 134.84 | 123.7 |
Other Long-Term Liabilities | 554.21 | 431.54 | 721.22 | 747.98 | 132.84 |
Total Long-Term Liabilities | 3,865 | 3,513 | 4,224 | 2,190 | 1,579 |
|
| 17.39 | 17.39 | 8.82 | 236.55 | 236.55 |
Additional Paid-in Capital | 1,210 | 1,209 | - | 386.05 | 386.05 |
Accumulated Other Comprehensive Income | 566.27 | 524.78 | 1,823 | 533.37 | -81.29 |
| -192.62 | -273.53 | -366.9 | -90.98 | -45.49 |
Total Common Shareholders' Equity | 1,601 | 1,477 | 1,465 | 1,065 | 495.82 |
| 165.6 | 145.72 | 311.28 | 493.08 | 50.09 |
| 1,766 | 1,623 | 1,777 | 1,558 | 545.91 |
Total Liabilities & Equity | 7,298 | 7,081 | 7,690 | 6,594 | 2,824 |
| 3,656 | 3,768 | 3,920 | 3,512 | 1,493 |
| -3,290 | -3,432 | -3,585 | -3,303 | -1,354 |
| -44.34 | -50.84 | -81.64 | -75.21 | -30.84 |
| 1,601 | 1,477 | 1,465 | 1,065 | 495.82 |
| 21.57 | 21.88 | 33.36 | 24.25 | 11.29 |
| -1,104 | -1,180 | -1,664 | -1,694 | -14.17 |
Tangible Book Value Per Share | -14.87 | -17.48 | -37.89 | -38.57 | -0.32 |