Pan American Silver Corp. (PAAS)
NASDAQ: PAAS · IEX Real-Time Price · USD
18.64
+0.40 (2.17%)
Apr 23, 2024, 1:44 PM EDT - Market open
Pan American Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2,316 | 1,495 | 1,633 | 1,339 | 1,351 | 784.5 | 816.83 | 774.78 | 674.69 | 751.94 | Upgrade
|
Revenue Growth (YoY) | 54.95% | -8.46% | 21.96% | -0.88% | 72.18% | -3.96% | 5.43% | 14.83% | -10.27% | -8.80% | Upgrade
|
Cost of Revenue | 2,019 | 1,446 | 1,265 | 978.64 | 1,121 | 683.6 | 648.07 | 575.9 | 706.78 | 743.87 | Upgrade
|
Gross Profit | 296.8 | 48.4 | 367.94 | 360.18 | 229.29 | 100.9 | 168.76 | 198.88 | -32.09 | 8.07 | Upgrade
|
Selling, General & Admin | 61.4 | 29 | 34.85 | 36.38 | 31.75 | 22.65 | 21.4 | 23.66 | 18.03 | 17.91 | Upgrade
|
Research & Development | 14.6 | 18.3 | 11.07 | 7.1 | 11.68 | 11.14 | 19.76 | 11.33 | 11.94 | 13.23 | Upgrade
|
Other Operating Expenses | 191.2 | 298.8 | -10.16 | 90.64 | 68.99 | 28.77 | -56.85 | -21.7 | 149.9 | 596.43 | Upgrade
|
Operating Expenses | 267.2 | 346.1 | 35.76 | 134.11 | 112.43 | 62.56 | -15.69 | 13.3 | 179.86 | 627.56 | Upgrade
|
Operating Income | 29.6 | -297.7 | 332.18 | 226.07 | 116.86 | 38.34 | 184.45 | 185.58 | -211.95 | -619.49 | Upgrade
|
Interest Expense / Income | 91.4 | 22.5 | 16.2 | 20.1 | 29.28 | 8.14 | 7.19 | 9.55 | 8.45 | 8.74 | Upgrade
|
Other Expense / Income | 23.1 | -14.6 | 72.12 | -47.48 | -94.43 | -1.24 | -2.76 | 1.5 | 10.45 | 9.09 | Upgrade
|
Pretax Income | -84.9 | -305.6 | 243.86 | 253.44 | 182.01 | 31.44 | 180.03 | 174.53 | -230.85 | -637.32 | Upgrade
|
Income Tax | 46.1 | 39.1 | 146.43 | 75.56 | 71.27 | 21.15 | 59.03 | 74.45 | -4.2 | -92.49 | Upgrade
|
Net Income | -131 | -344.7 | 97.43 | 177.88 | 110.74 | 10.29 | 120.99 | 100.09 | -226.65 | -544.82 | Upgrade
|
Net Income Growth | - | - | -45.23% | 60.63% | 975.75% | -91.49% | 20.89% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 327 | 211 | 210 | 210 | 201 | 153 | 153 | 152 | 152 | 152 | Upgrade
|
Shares Outstanding (Diluted) | 327 | 211 | 210 | 210 | 202 | 154 | 153 | 153 | 152 | 152 | Upgrade
|
Shares Change | 55.11% | 0.04% | 0.07% | 4.33% | 31.30% | 0.11% | 0.56% | 0.55% | 0.10% | -1.25% | Upgrade
|
EPS (Basic) | -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 | 0.79 | 0.66 | -1.49 | -3.60 | Upgrade
|
EPS (Diluted) | -0.32 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 | 0.79 | 0.66 | -1.49 | -3.60 | Upgrade
|
EPS Growth | - | - | -45.88% | 54.55% | 685.71% | -91.14% | 19.70% | - | - | - | Upgrade
|
Free Cash Flow | 75 | -234.2 | 194.43 | 306.23 | 84.94 | 18.91 | 63.78 | 28.46 | -57.4 | -5.72 | Upgrade
|
Free Cash Flow Per Share | 0.23 | -1.11 | 0.93 | 1.46 | 0.42 | 0.12 | 0.42 | 0.19 | -0.38 | -0.04 | Upgrade
|
Dividend Per Share | 0.400 | 0.450 | 0.340 | 0.220 | 0.140 | 0.140 | 0.100 | 0.052 | 0.275 | 0.500 | Upgrade
|
Dividend Growth | -11.11% | 32.35% | 54.55% | 57.14% | 0% | 40.00% | 92.31% | -81.09% | -45.00% | 0% | Upgrade
|
Gross Margin | 12.81% | 3.24% | 22.53% | 26.90% | 16.97% | 12.86% | 20.66% | 25.67% | -4.76% | 1.07% | Upgrade
|
Operating Margin | 1.28% | -19.92% | 20.34% | 16.89% | 8.65% | 4.89% | 22.58% | 23.95% | -31.41% | -82.39% | Upgrade
|
Profit Margin | -5.66% | -23.06% | 5.97% | 13.29% | 8.20% | 1.31% | 14.81% | 12.92% | -33.59% | -72.46% | Upgrade
|
Free Cash Flow Margin | 3.24% | -15.67% | 11.91% | 22.87% | 6.29% | 2.41% | 7.81% | 3.67% | -8.51% | -0.76% | Upgrade
|
Effective Tax Rate | - | - | 60.05% | 29.81% | 39.16% | 67.26% | 32.79% | 42.65% | - | - | Upgrade
|
EBITDA | 490.7 | 32.9 | 563.01 | 545.99 | 464.74 | 186.87 | 310.1 | 300.04 | -71.55 | -480.87 | Upgrade
|
EBITDA Margin | 21.19% | 2.20% | 34.48% | 40.78% | 34.41% | 23.82% | 37.96% | 38.73% | -10.61% | -63.95% | Upgrade
|
Depreciation & Amortization | 484.2 | 316 | 302.96 | 272.44 | 253.45 | 147.29 | 122.89 | 115.96 | 150.85 | 147.71 | Upgrade
|
EBIT | 6.5 | -283.1 | 260.06 | 273.54 | 211.29 | 39.58 | 187.21 | 184.08 | -222.4 | -628.58 | Upgrade
|
EBIT Margin | 0.28% | -18.94% | 15.93% | 20.43% | 15.64% | 5.05% | 22.92% | 23.76% | -32.96% | -83.59% | Upgrade
|