| 3,034 | 2,907 | 2,760 | 2,587 | 2,292 |
| 7.04 | 7.08 | 7.72 | 6.33 | 3.08 |
| 0.46 | 50.68 | 13.45 | 15.25 | 38.59 |
| 3,041 | 2,964 | 2,781 | 2,609 | 2,333 |
| 2.59% | 6.58% | 6.62% | 11.80% | 1.34% |
| 1,132 | 1,073 | 988.13 | 919.11 | 853.94 |
Selling, General & Administrative | 73.29 | 77.7 | 76.53 | 80.06 | 69.61 |
Depreciation & Amortization | 913.38 | 846.85 | 816.97 | 814.98 | 758.6 |
| 2,118 | 1,998 | 1,882 | 1,814 | 1,682 |
| 922.77 | 966.43 | 899.73 | 794.54 | 651.29 |
| -269.68 | -226.59 | -205.99 | -230.07 | -220.42 |
Interest & Investment Income | 37.98 | - | - | - | - |
Other Non-Operating Income | 4.13 | 0.75 | 0.17 | 5.13 | 1.12 |
EBT Excluding Unusual Items | 695.19 | 740.6 | 693.91 | 569.59 | 431.99 |
Gain (Loss) on Sale of Investments | 39.23 | - | - | 38.14 | - |
Gain (Loss) on Sale of Assets | 335.71 | 363.3 | 287.42 | 555.56 | 602.24 |
| - | -18.34 | -33.48 | -16.57 | -3.23 |
| -13.39 | - | - | 6 | - |
| -1.28 | -2.94 | -9.27 | -1.65 | -20.91 |
| 1,055 | 1,083 | 938.59 | 1,151 | 1,010 |
| -1.14 | 0.45 | 10.15 | 14.65 | 5.73 |
Earnings From Continuing Operations | 1,057 | 1,082 | 928.44 | 1,136 | 1,004 |
Minority Interest in Earnings | -5.3 | -0.18 | 0.39 | 0.34 | -0.06 |
| 1,051 | 1,082 | 928.83 | 1,137 | 1,004 |
Preferred Dividends & Other Adjustments | - | 2.07 | 1.66 | 2.09 | 2.1 |
| 1,051 | 1,080 | 927.16 | 1,135 | 1,002 |
| -2.84% | 16.49% | -18.29% | 13.19% | 21.35% |
| 142 | 142 | 141 | 140 | 139 |
Diluted Shares Outstanding | 143 | 142 | 142 | 140 | 140 |
| 0.26% | 0.57% | 1.19% | 0.18% | -0.51% |
| 7.40 | 7.61 | 6.56 | 8.13 | 7.19 |
| 7.40 | 7.60 | 6.56 | 8.12 | 7.19 |
| -2.57% | 15.82% | -19.26% | 12.98% | 21.97% |
| 7.000 | 6.800 | 6.600 | 6.360 | 6.360 |
| 2.94% | 3.03% | 3.77% | - | - |
| 30.34% | 32.60% | 32.35% | 30.46% | 27.91% |
| 34.57% | 36.43% | 33.34% | 43.50% | 42.95% |
| 1,829 | 1,813 | 1,717 | 1,610 | 1,410 |
| 60.16% | 61.17% | 61.72% | 61.70% | 60.42% |
| 906.65 | 846.85 | 816.97 | 814.98 | 758.6 |
| 922.77 | 966.43 | 899.73 | 794.54 | 651.29 |
| 30.34% | 32.60% | 32.35% | 30.46% | 27.91% |
Funds From Operations (FFO) | 1,628 | 1,565 | 1,462 | - | - |
| 11.40 | 10.98 | 10.32 | - | - |
Adjusted Funds From Operations (AFFO) | 1,628 | 1,565 | 1,462 | - | - |
| 11.40 | 10.98 | 10.32 | - | - |
| - | 61.47% | 63.10% | - | - |
| - | 0.04% | 1.08% | 1.27% | 0.57% |
| 3,041 | 2,914 | 2,768 | 2,593 | 2,295 |