Property, Plant & Equipment | 20,210 | 19,763 | 19,278 | 18,957 | 18,545 | 17,995 | |
| 20,311 | 19,915 | 19,478 | 19,136 | 18,693 | 18,105 | |
| 102.83 | 108.58 | 397.89 | 613.19 | 420.25 | 216.98 | |
| 192.55 | 158.5 | 133.07 | 121.06 | 123.54 | 96.56 | |
| 603.85 | 525.97 | 386.31 | 304.34 | 226.15 | 220.1 | |
| 0.06 | 6.85 | 5.25 | 0.46 | 3.2 | 4.31 | |
Deferred Long-Term Charges | 64.22 | 51.02 | 57.2 | 69.71 | 55.6 | 68.93 | |
| 563.29 | 235.06 | 220.94 | 212.88 | 380.69 | 487.12 | |
|
Current Portion of Long-Term Debt | 303.22 | 836.37 | - | - | - | - | |
Current Portion of Leases | - | 16.43 | - | - | - | - | |
| 8,360 | 7,241 | 7,982 | 8,316 | 8,104 | 7,564 | |
| 169.32 | 156.85 | 153.23 | 162.67 | 166.5 | 181.48 | |
| 101.62 | 85.95 | 87.7 | 72.8 | 63.72 | 93.61 | |
| 416.66 | 415.36 | 368.62 | 360.29 | 346.31 | 323.73 | |
Other Current Liabilities | 253.11 | 244.97 | 238.07 | 226.02 | 225.7 | 225.21 | |
Other Long-Term Liabilities | 63.62 | 62.83 | 63.82 | 63.7 | 59.79 | 55.93 | |
|
| 1.42 | 1.42 | 1.42 | 1.4 | 1.4 | 1.4 | |
Additional Paid-In Capital | 11,323 | 11,314 | 11,288 | 10,765 | 10,716 | 10,664 | |
| 595.54 | 591.25 | 478.16 | 485.22 | 240.82 | 126.02 | |
Comprehensive Income & Other | 27.6 | 34.3 | 16.12 | 1.42 | -26.11 | -40.25 | |
| 11,948 | 11,941 | 11,783 | 11,253 | 10,933 | 10,752 | |
| 222.58 | - | 1.47 | 2.76 | 3.93 | 3.27 | |
|
Total Liabilities & Equity | 21,838 | 21,001 | 20,678 | 20,458 | 19,902 | 19,199 | |
| 8,833 | 8,251 | 8,135 | 8,479 | 8,270 | 7,746 | |
| -8,730 | -8,135 | -7,732 | -7,865 | -7,847 | -7,525 | |
| -61.15 | -57.11 | -54.59 | -56.19 | -56.16 | -53.58 | |
Filing Date Shares Outstanding | 142.21 | 142.07 | 141.85 | 139.73 | 139.52 | 139.25 | |
Total Common Shares Outstanding | 142.21 | 142.07 | 141.85 | 139.73 | 139.52 | 139.25 | |
| 84.02 | 84.05 | 83.07 | 80.54 | 78.36 | 77.21 | |
| 11,948 | 11,941 | 11,783 | 11,253 | 10,933 | 10,752 | |
Tangible Book Value Per Share | 84.02 | 84.05 | 83.07 | 80.54 | 78.36 | 77.21 | |
| 4,893 | 4,888 | 4,720 | 4,641 | 4,565 | 4,394 | |
| 20,727 | 20,454 | 19,438 | 18,805 | 18,199 | 17,231 | |
| 1,399 | 1,043 | 1,269 | 1,073 | 807.1 | 989.77 | |