| 1,161 | 1,082 | 928.44 | 1,136 | 1,004 | 827.71 | |
Depreciation & Amortization | 890.23 | 860.13 | 829.7 | 826.2 | 768.74 | 716.67 | |
| 26 | 25.37 | 27.14 | 33.86 | 25.51 | 21.6 | |
| -447.17 | -366.57 | -243.04 | -584.58 | -605.43 | -320.9 | |
Changes in Accrued Expenses | 32.57 | 37.92 | 12.02 | 17.18 | 4.49 | 3.21 | |
Changes in Other Operating Activities | -54.86 | -31.16 | 5.78 | -7.17 | 5.51 | -28.68 | |
| 1,609 | 1,608 | 1,560 | 1,422 | 1,203 | 1,220 | |
Operating Cash Flow Growth | -0.10% | 3.07% | 9.71% | 18.18% | -1.35% | -7.73% | |
| -2,069 | -1,614 | -1,315 | -1,633 | -1,580 | -980.94 | |
Sale of Property, Plant & Equipment | 763.01 | 711.28 | 467.1 | 1,051 | 974.76 | 619.77 | |
| -15.79 | -14.18 | -18.86 | -14.27 | -53.54 | -36.09 | |
Proceeds from Sale of Investments | - | 11.18 | 5.47 | 51.46 | 63.17 | 11.16 | |
Other Investing Activities | -45.5 | -91.6 | -67.65 | -16.25 | -28.66 | 206.67 | |
| -1,356 | -996.86 | -928.96 | -560.42 | -624.05 | -179.43 | |
| - | 398.79 | 399.76 | 348.57 | 1,099 | 1,348 | |
| -11.24 | -309.79 | -797 | -143.33 | -571.71 | -1,085 | |
Net Long-Term Debt Issued (Repaid) | -11.24 | 89 | -397.24 | 205.23 | 526.93 | 262.19 | |
| 9.94 | 10.54 | 496.71 | 20.02 | 31.87 | 3.46 | |
Repurchase of Common Stock | - | - | -1.91 | - | - | -183.88 | |
Net Common Stock Issued (Repurchased) | 9.94 | 10.54 | 494.8 | 20.02 | 31.87 | -180.41 | |
| -976.03 | -961.91 | -922.66 | -889.61 | -888.34 | -883.21 | |
Other Financing Activities | -35.08 | -12.51 | -9.25 | -6.7 | -19.33 | -52.83 | |
| -722.41 | -874.9 | -834.36 | -671.06 | -348.86 | -854.26 | |
| -469.98 | -263.88 | -203.29 | 190.46 | 230.26 | 185.92 | |
Beginning Cash & Cash Equivalents | 765.35 | 530.96 | 734.25 | 543.79 | 313.53 | 127.61 | |
Ending Cash & Cash Equivalents | 295.37 | 267.08 | 530.96 | 734.25 | 543.79 | 313.53 | |
| -460.5 | -5.67 | 245.02 | -210.81 | -376.62 | 238.67 | |
| -15.45% | -0.19% | 8.85% | -8.13% | -16.41% | 10.37% | |
| -3.23 | -0.04 | 1.73 | -1.51 | -2.70 | 1.70 | |
| -52.61 | 424.34 | 64.06 | 545.47 | 730.18 | 800.08 | |
| -301.1 | 148.19 | 385.29 | -18.04 | -191.26 | 405.6 | |