AvalonBay Communities, Inc. (AVB)
Aug 17, 2026 - AVB was delisted (reason: merged into VMRK)
184.06
+0.15 (0.08%)
Inactive · Last trade price on Aug 14, 2026
← View all transcripts

Earnings Call: Q4 2018

Feb 5, 2019

Operator

Good day, ladies and gentlemen, and welcome to AvalonBay Communities' fourth quarter 2018 earnings conference call. At this time, all participants are in a listen-only mode. Following remarks by the company, we will conduct a question-and-answer session. You may enter the question-and-answer queue at any time during this call by pressing the star key, followed by the digit 1 on your telephone keypad. If your question has been answered, you may remove yourself from the queue by pressing star two. If you are using a speakerphone, please lift the handset before asking your question. We also ask that you refrain from typing and have your cell phones turned off during the question and answer session. Your host for today's conference call is Jason Reilley, Vice President of Investor Relations. Mr. Reilley, you may begin your conference.

Jason Reilley
VP of Investor Relations, AvalonBay Communities

Thank you, April, and welcome to AvalonBay Communities' fourth quarter 2018 earnings conference call. Before we begin, please note that forward-looking statements may be made during this discussion. There are a variety of risks and uncertainties associated with forward-looking statements, and actual results may differ materially. There's a discussion of these risks and uncertainties in yesterday afternoon's press release, as well as in the company's Form 10-K and Form 10-Q filed with the SEC. As usual, this press release does include an attachment with definitions and reconciliations of non-GAAP financial measures and other terms which may be used in today's discussion. The attachment is also available on our website at www.avalonbay.com/earnings, and we encourage you to refer to this information during the review of our operating results and financial performance. With that, I'll turn the call over to Tim Naughton, Chairman and CEO of AvalonBay Communities, for his remarks.

Tim?

Tim Naughton
Chairman and CEO, AvalonBay Communities

Yeah. Thanks, Jason. With me today on the call are Kevin O'Shea, Matt Birenbaum, and Sean Breslin. Sean is actually joining us remotely. The four of us will provide comments on the slides that we posted last night, then all of us will be available for Q&A afterwards. Our comments will focus on providing a summary of Q4 and the full-year results, then a discussion surrounding our outlook for 2019. Before we get started, though, I thought I'd just note that we have chosen to eliminate quarterly guidance this year. You may have noticed that in our release.

We've thought about this for some time, have concluded that so long as we continue providing good disclosure that allows investors to assess our business in a detailed way, which we believe we do, moving away from quarterly guidance is better aligned with how we think about the business, will help discourage undue focus on short-term quarterly results. We will, however, continue to update our annual guidance at the second quarter, concurrent with our internal mid-year reforecasting process. Starting now on slide four, highlights for the quarter and the year include Core FFO growth of 2.7% in Q4 and 4.4% for the full year, which was 80 basis points above our initial outlook. Same-store revenue growth came in at 2.7% for the quarter, or 2.8%, once you include redevelopment. For the full year, same-store revenue growth ended at 2.5%, which was equal to what we saw in 2017.

We completed $740 million of new development for the year at a 6.4% initial projected stabilized yield and started another $720 million. Lastly, we raised $1.7 billion in external capital this past year, principally through asset sales, at an average initial cost of 4.7%, with more than half of that being raised in Q4, mostly from the closing of our New York JV, where we contributed an 80% interest in five stabilized assets to the newly formed venture. The next few slides provide a little more detail on 2018 performance, I think provide some helpful context to our 2019 outlook. Turning to slide five, as I mentioned before, same-store revenue growth for the year was consistent with 2017. However, some regions saw improvement while others actually decelerated from the prior year.

Specifically, Boston and Northern California showed significant improvement from 2017, up 60 and 130 basis points respectively, while Seattle decelerated by almost 300 basis points as that market began to feel the impact of several years of continuous and elevated supply. Turning to slide six. While same-store revenue growth was equal to that experienced in 2017, the cadence of rent growth through the year was not. We saw rent growth accelerate in the second half of the year, outpacing 2017 in Q3 and Q4 by 70 and 120 basis points respectively, benefiting from a strengthening economy towards the end of the year and a cooling for-sale housing market. This provides good momentum for our business going into 2019.

Moving to slide seven, turning to the development portfolio, we continue to see a meaningful contribution to Core FFO growth from stabilizing new development, although at a lesser rate than in years past, as we delivered only about a third of the homes as we did in 2017 and completed about half as much in capitalized costs as we had on average in the prior four years. With our starts down by about 40% over the last couple years, we will generate less growth from external investment over the next two to three years than we did in the early and middle part of this cycle, when development economics were particularly compelling. Moving to slide eight.

Of the capital that we raised this year, $1.3 billion came from wholly owned dispositions and the sale of 80% interest of the New York JV that I mentioned earlier. The initial cost of the capital activity was about 110 basis points greater than the $2.6 billion that we raised in 2017, where about 70% of that was raised in the form of debt. Since much of this higher cost capital was raised in Q4 at the end of the year in 2018, it will also contribute to lower external growth in 2019. On to slide nine. Our elevated disposition activity in 2018 did help drive down leverage. At year-end, debt to EBITDA stood at a cyclical low of 4.6 x. Our liquidity and credit metrics, as you can see, are in excellent shape as we move into what will be the 10th year of the current expansion.

On slide 10, we've also made progress with several of our other stakeholders this last year, including our customers, where we ranked number one nationally among all apartment REITs for online reputation for the third consecutive year. With our associates, we were renamed to Glassdoor's list of top 100 best places to work for the second consecutive year, and by Indeed as a top five workplace in D.C. Lastly, with our communities, where our efforts on the ESG front have been widely recognized by several organizations, helping to establish AVB as an industry leader in this area. With that, I'm going to turn it over to Kevin, who will provide an overview of our outlook for 2019.

Kevin O'Shea
CFO, AvalonBay Communities

Okay. Thanks, Tim. Turning to slide 11, we provide an outlook for 2019. In particular, we expect Core FFO growth of 3.3%, same-store revenue, expense, NOI growth of 3%. In addition, we expect to start just under $1 billion of new development and complete $650 million of projects. NOI from development communities is expected to be roughly $27 million at the midpoint, which is down about 1/2 from last year. This is primarily a function of a lower level of completions in 2018 and 2019, and unit occupancies being weighted to the back half of the year in 2019. Turning to slide 12, which summarizes the major components of Core FFO growth. As you can see, all of our Core FFO growth in 2019 is expected to come from the stabilized and redevelopment portfolio.

Internal growth from the stabilized and redevelopment portfolio is contributing around 3.6% to Core FFO growth or 170 basis points more than in 2018. External growth from stabilizing investment and lease-up activity, net of capital cost, is not projected to provide a net contribution to Core FFO growth this year. The next three slides identify some of the major drivers impacting projected external growth. I'll quickly summarize. Slide 13 demonstrates the impact of a declining level of development completions later in the cycle, as we expect 2018 and 2019 completions to be down by about $500 million dollars from the average of the prior four years. Slide 14 highlights the impact of higher short-term interest rates on $1 billion or so of floating rate debt. Slide 15 shows the impact of higher funding costs on long-term capital raised in 2018.

Each of these factors is contributing to a decline in external growth in 2019. Some are cyclical in nature, like lower development volume and higher interest rates, while others are more of a one-time impact, such as the mix of capital raised in the prior year. Turning to slide 16. The next few slides provide further context to our outlook for the upcoming year. I won't go into them in detail, but in many ways, 2019 is expected to be a bit of a mirror image of 2018. For a number of reasons, while we expect the economy to remain healthy in 2019, we do expect economic growth to moderate as we move through the year.

It's driven by a number of factors, including a projected slowdown in global growth, the stimulative effects of corporate tax reform beginning to wear off, and heightened uncertainty and volatility surrounding government dysfunction and monetary policy. As a result, we expect corporate profit growth to decelerate in 2019 but remain at healthy levels. Combined with elevated corporate debt and waning business confidence, we may see a slowdown in business investment as the year progresses. The consumer, on the other hand, should continue to propel the economy in 2019. The healthy labor market and accelerating wages are boosting confidence, spending, and household formation. Furthermore, demographics and housing affordability should continue to support the apartment market on the demand side of the equation. On the supply side, we expect deliveries to remain elevated in 2019 at a bit over 2% of stock.

While construction starts have remained elevated over the last year nationally, we've actually seen them decline in our markets, which should provide some relief next year. Construction cost inflation has been particularly acute in the coastal markets, and lenders have begun to take a more cautious stance on the sector. These factors should help constrain supply beyond 2019. Overall, for 2019, we expect the macro environment to remain favorable and fundamentals to support healthy operating performance in the apartment sector. As noted, slides 17 through 23 drill down on these themes in more detail. We'll let you review these on your own, but for now, we'll skip to slide 24, where Sean will touch on demand and supply fundamentals in our markets and the outlook for our portfolio in 2019. Sean?

Sean Breslin
COO, AvalonBay Communities

Thanks, Kevin. I'll share a few thoughts about the demand and supply outlook for 2019 and our same-store revenue expectations. Turning to slide 24. While 2018 job growth of 1.7%, or 2.6 million jobs, exceeded most forecasts, the consensus outlook currently reflects a deceleration to roughly 1.2% job growth, or 1.8 million jobs during 2019. The slower pace of job creation is expected in all of our markets, but is most notable in the tech markets of the Pacific Northwest and Northern California. While job growth is expected to slow, the employer is certainly benefiting from the tight labor market. Wage growth has been accelerating over the past year and is expected to average about 3% during 2019. Turning to slide 25 to address supply in our markets.

New deliveries for 2018 came in below expectations at 2% of stock, as the tight labor market and constrained capacity at local municipalities resulted in extended construction schedules. Supply for 2019 is now expected to tick up to roughly 2.3% of stock, driven by increases in Northern and Southern California and the Mid-Atlantic. In Northern California, the increase in deliveries will be concentrated in San Jose and East Bay, with San Francisco being relatively flat. In Southern California, the increase in deliveries is expected to occur in L.A., with modest reductions in both Orange County and San Diego. For the Mid-Atlantic, the increase is driven by new deliveries in the district. While we're tracking new deliveries that represent 2.3% of stock, our expectation is that the tight labor market will again result in some construction delays.

Actual deliveries will likely be in the range of 2% by the end of the year. Turning to slide 26. Our same-store rental revenue outlook reflects a midpoint of 3%, with expected improvement in all of our regions except Southern California, which should perform relatively consistent with 2018. We're starting off the year in good shape with roughly 1.2% of embedded revenue growth in the portfolio based upon rent increases we achieved last year. For the month of January, same-store rental revenue growth was an even 3%. In addition, like-term rent change for January was 2.1%, 150 basis points ahead of last year. With that, I'll turn the call over to Matt to talk about development. Matt?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

All right, great. Thanks, Sean. I'll start on slide 27. Our development activity has been moderating as the cycle matures, as you can see on this slide. We've averaged about $1.4 billion per year in new starts in the middle part of the decade but are expecting about $825 million per year for 2017 to 2019, as good deals are harder to find and capital becomes a bit more costly. This is a good late cycle run rate for development volume for us, with starts in the $800 million to $1 billion per year range, keeping our local teams engaged while preserving our balance sheet strength. As shown on slide 28, we also continue to maintain a land-light posture at this point in the cycle.

Since 2016, we have managed our land position to be at or below $100 million, we will continue to be disciplined about structuring land contracts so that we minimize the risk of carrying too much land on the balance sheet when the cycle turns. At year-end, the only significant land position included in our $85 million in land held for development is a site in Orange County, California, where we expect to start construction in the second quarter. In addition to minimizing the drag from land carry, this puts us in a good position to take advantage of any interesting opportunities that might arise if there is any future disruption in the land market. Turning to slide 29. We have structured our $4.1 billion development rights pipeline to provide a great deal of flexibility. These development rights represent future growth opportunities for the company over the next several years.

Only about half are conventional land purchase contracts with private third-party land sellers, where we would be expected to close on the land once entitlements are obtained. The other half are roughly split between asset densification opportunities, where we are pursuing added density at existing stabilized assets, and public-private partnerships, which are generally long-term development efforts that span multiple cycles. These types of projects allow more flexibility to align the start of construction with favorable market conditions. Of the $800 million in new development rights added in the fourth quarter, $500 million came through three new asset densification opportunities located in three different markets. It is also important to note that we are controlling the entire $4.1 billion future pipeline through a very modest current investment of just $125 million, including the land owned and other invested pursuit costs to date. With that, I'll turn it back to Kevin.

Kevin O'Shea
CFO, AvalonBay Communities

Thanks, Matt. Turning to slide 30. As we've discussed before, another way in which we mitigate risk from development is by substantially match-funding development underway with long-term capital. This allows us to lock in development profit and reduce development exposure to future changes in capital costs. As you can see on the slide, we were approximately 75% match-funded against development underway at the end of the fourth quarter of 2018. On slide 31, we show several of our key credit metrics and compare these to the sector average for unsecured multifamily reborrowers. As you can see, our credit metrics remain strong in both absolute and relative terms, reflecting our superior financial flexibility. Specifically, at year-end, net debt to Core EBITDA was low at 4.6 x, Unencumbered NOI was high at 91%, and the weighted average years to maturity on our total debt outstanding remained high at 9.7 years.

Additionally, as a result of our relative balance sheet strength, we enjoy relatively lower cost of debt funding, which is all the more notable because we issue longer-term debt. Finally, on slide 32, over time, we have fashioned a debt maturity schedule that enhances our financial flexibility by reducing the capital needed to refinance existing debt over the next decade. In particular, with over 20% of our debt maturing after 2028, average debt maturities over the next decade represent about $550 million per year on average, which is only about one and a half % of our total enterprise value. With that, I'll turn it back to Tim for concluding remarks.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Thanks, Kevin. In summary, 2018 was better than expected for AvalonBay Communities. We delivered Core FFO of $9 per share, which was $0.07 above our initial outlook. We saw rent growth accelerate meaningfully in the second half of the year. We reduced our portfolio allocation to the Northeast and began to make strides in our expansion markets of Denver and Southeast Florida. We reduced leverage to a cyclical low of 4.6 x, extended duration, and increased Unencumbered NOI to more than 90%, as Kevin just mentioned. In 2019, we expect the economy and apartment markets to remain healthy. For us, same-store revenue growth is expected to be 3%, up 50 basis points from the prior year. Growth from external investment and capital formation will be lower than past years due to a variety of factors mentioned earlier.

We'll continue to manage liquidity, the balance sheet, and our development pipeline to pursue growth, but in a risk-measured way as we move further into the current economic expansion. With that, April, we'd be happy to open up the line for questions.

Operator

Thank you. Once again, if you'd like to ask a question or make a comment, press star one on your telephone keypad. If you find your question has been answered, you may remove yourself from the queue by pressing star two. As a reminder, if you are using a speakerphone, please lift the handset before asking your question. We also ask that you refrain from typing and have your cell phones turned off during the question-and-answer session. We'll first hear from Nick Joseph of Citi.

Nick Joseph
Analyst, Citi

Thanks. Has the final decision to do a condo execution on Columbus Circle been made? Where are you in terms of pre-marketing, and how has it gone so far?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Sure, Nick, this is Matt. I can answer that one. It is our plan, and the numbers that were provided are based on the presumption that we do move forward with condos there. Really, the next step is going to be opening a sales office, and we expect that will happen probably in April. We'll see how it goes. If sales go as we hope, then we would proceed along that path. Probably won't be till the third or fourth quarter before we'd actually see any settlement proceeds. That is the plan right now. We have a thin website up where we're just collecting names of interested parties, but we haven't really started active marketing yet. Again, we expect by April we will have a full floor in the tower, complete with white glove-ready models to show and a full sales office. That's really when we'll launch.

Nick Joseph
Analyst, Citi

Thanks. How's the leasing of the retail space going? I think with the last release, you were 45% of total retail revenue leased or in advanced negotiations.

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Yeah. There's really no further update since the last quarter. Those two spaces are spoken for, and we're pleased with that. The retailers, in general, get pretty focused on sales over the holidays. Not anything more to report since then.

Nick Joseph
Analyst, Citi

When does the retail NOI begin to come online?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

It will start, I believe, in the second quarter, late in the second quarter, when we turn the first spaces over to those first couple tenants for their build-out.

Nick Joseph
Analyst, Citi

Thanks.

Operator

Next, we'll hear from Rich Hightower of Evercore ISI.

Richard Hightower
Analyst, Evercore ISI

Hey, good morning, guys.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Hello.

Richard Hightower
Analyst, Evercore ISI

Yep. Can you hear me?

Tim Naughton
Chairman and CEO, AvalonBay Communities

Yes, can hear you fine. Thank you.

Richard Hightower
Analyst, Evercore ISI

Okay. Yeah. Thanks. A couple of questions here. Maybe this is one for Kevin. Could you kindly break down, there's $1 billion here of, it says, new capital sourced from a variety of activities included within guidance. I see $70 million-$80 million of that is condo proceeds, so it sounds like you're baking in some level of certainty, at least with regard to that line item in that $1 billion. Between other asset sales and other capital markets activities, can you help us understand the detail behind that number?

Kevin O'Shea
CFO, AvalonBay Communities

Sure, Rich. This is Kevin. On slide 15, you may see a little bit of the breakdown on the external growth. As you pointed out on our earnings release, page 23, we have in the top right some summary information with respect to our sources and uses for the year. Essentailly, there's about $1 billion of external capital we expect to source. A portion of that is, broadly speaking, there's two pieces of it right now. Disposition equity, if you will, which includes a modest amount from condo sales and the balance from wholly owned dispositions primarily, and then unsecured debt. That's the capital plan. It's just really capital from those two sources, selling assets, if you will, and selling debt. What we ultimately do, of course, will depend on how the capital markets and the real estate markets and our business needs evolve over the year.

The current capital plan is a blended mix of debt and equity with the equity coming from asset sales and a little bit of condo sale activity.

Richard Hightower
Analyst, Evercore ISI

Okay. Thanks for that. I guess maybe on a related note, you tapped the ATM the last quarter roughly around where we are today in terms of the stock price. Can you tell us how that source of equity factors into how you view different sources of capital?

Kevin O'Shea
CFO, AvalonBay Communities

Sure. Well, as you know, we sourced $1.7 billion of external capital last year. A little less than $50 million or 3% was from the common equity market. It's been a pretty modest source of capital for us lately. In fact, over the last three years, we've only sourced $150 million of equity out of $6 billion of external capital. 97% of the activity has been from asset sales and unsecured debt. We're at the part in the cycle where that's a reasonable expectation, is that we would be primarily looking at the unsecured debt market and the transaction market for our equity.

In terms of the ATM usage last year, it was a modest amount. Essentially what we look at is, among other factors, kind of the liquidation cost of selling assets and what that involves from a liquidation NAV, if you will, relative to the alternative of selling common equity. We, of course, try to be thoughtful and judicious in raising common equity, given the sensitivities that some investors have to that topic. Ultimately, we're making a choice on what we think is mathematically the superior choice from a capital allocation point of view, taking into account the alternative selling assets, not merely from a going concern NAV point of view, but just taking account the liquidation costs, which from time to time can include Proposition 13 costs and tax abatement costs.

Going forward, we'll wait and see what the capital markets provide in terms of alternatives and what the real estate markets provide in terms of transaction pricing and what our business uses need. As I noted before, our capital plan currently contemplates looking to the unsecured debt markets and the transaction markets from a planning point of view.

Richard Hightower
Analyst, Evercore ISI

Okay, got it. That is helpful. One quick last one here. I appreciate the development starts on a trailing three-year average basis are down versus the prior sort of era. Starts are ticking up year-over-year in 2019. Is there anything specifically driving that with respect to specific projects in the pipeline, or is there anything that maybe characterizes a more macro view on development that's driving that? Just any color around that.

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Yeah, Rich, it's Matt. It's basically driven by one project, a large project, the one I mentioned that's the one land position we own in Orange County in Brea. We thought that was actually going to start last year, and if you look back to our guidance for last year, starts volume was higher. That project is now likely to start in the second quarter. It's just basically you move that one project, and it changes the volume from one year to the next.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Yeah, Rich, just to add to that, it's Tim. I think we've talked in the past that we felt comfortable being in the $800 million to $1 billion range. That's a level which we think we can start and basically do it on a leverage-neutral basis based upon what the balance sheet capacity is when you look at combination of free cash flow, additional debt capacity, and amount of asset sales that we're likely to do in any given year before sort of having to trigger any tax-related distribution requirements. When you look at it over a couple of years, it's kind of consistent with that in that $800 million-$900 million range.

Richard Hightower
Analyst, Evercore ISI

Got it. Thank you.

Operator

Next, we'll hear from Jeffrey Spector of Bank of America.

Jeffrey Spector
Analyst, Bank of America

Good morning. Maybe just a big picture question on strategy, possibly for Tim. Just trying to think about developments and the comments on fundamentals are healthy, yields remain strong on development. Maybe specifically, we can talk about, I guess, rates. Rates are flattening. Maybe your cost of capital will remain flat, and all the forecasts have been wrong. I guess, how do you balance between the healthy fundamentals, again, all the forecasts for higher rates or real weakening economy have been wrong. How do you balance that from what you're actually seeing in your markets, and how tempting is it to potentially even pick up development or take on more land? Just trying to get a feel for that balance when it comes to your strategy.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Well, Jeff, yeah, thanks for the question. Some of it's strategy and some of it's opportunity, right? In terms of adding land to our balance sheet or significantly increasing level of development rights beyond maybe some of the densification opportunities that Matt mentioned. The opportunity set just isn't that compelling to really ratchet that up relative to maybe early in the cycle. I'd say the way we're managing it really is kind of how we're thinking about risk. We still think it's profitable as long as you've match-funded, which we're trying to do. Even the deals that we're starting this year, we think they're sort of comfortably clear cap rates by 150 basis points plus. As long as we're match funding, we're basically bringing that capital onto the balance sheet, and then it just becomes a matter of execution.

As long as it's match funded, it shouldn't look that much different than your stabilized portfolio other than the execution risk behind it, which is something obviously is a competency of the company. Lastly is just making sure that we maintain as much optionality as we can. Not much land. Trying to really manage pursuit costs carefully. If we get caught in the downdraft, we'll have some options. In the last cycle where you had a pretty severe correction, in many cases, we were able to salvage those development opportunities in part because we didn't own the land, and we're able to go back and, in some cases, renegotiate the basis. It's really just about maintaining flexibility around the development pipeline.

I think just given where we are from a capital market standpoint, over the next two or three years, it's not our intent to rely on the equity markets to develop. There may be opportunities from time to time to tap the equity markets in the ATM, but late cycle, typically, I don't think it's a good strategy to rely on the equity markets being open and available at a price at a level where we're going to be able to accrete a lot of value to the development platform.

Jeffrey Spector
Analyst, Bank of America

Okay. Thanks, Tim, that's helpful. I guess just if we can turn to supply. I don't believe you discussed supply by market. Could you talk about that a little bit? Again, one of your peers commented that they expect New York City supply to be down 50%. Can you give a little bit more details on supply in your various markets?

Tim Naughton
Chairman and CEO, AvalonBay Communities

Sure. I'm going to ask Sean to jump in on that. Sean, you want to take that?

Sean Breslin
COO, AvalonBay Communities

Yeah. Jeff, happy to take that one. In terms of the various regions, I can give you kind of a high-level overview and then talk about the distribution in specific markets, if you're interested. In New England, which is pretty much Boston, we are expecting supply to tick down about 40 basis points. It was 2.9% of stock in 2018. We're expecting it to be closer to about 2.5%, which is roughly a reduction of about 1,100 units. In New York, New Jersey specifically, you mentioned that region overall is expected to be relatively flat at about 1.9% of stock. New York City itself, we also expect to be relatively flat on a year-over-year basis in terms of deliveries. Relates to the comment you made about reductions in specific parts of New York City.

Just so you know how we look at it, we look at it in terms of the aggregate amount of supply delivered across New York City as opposed to potentially others may only look at it relative to what they think may impact them. We try to look at it more in an aggregate fashion, so sometimes that leads to differences in the way people talk about supply. That's specific to New York, just so you know as well. In the Mid-Atlantic, I mentioned in my prepared remarks, we're expecting an increase in the Mid-Atlantic. That's all pretty much concentrated in the district where all that supply's coming online. We're pretty flat in suburban Maryland and Northern Virginia. Seattle, the Pacific Northwest, 4% year-over-year, both 2018 and 2019.

Pretty much concentrated in the urban infill markets in and around downtown Seattle, whether it's First Hill, Downtown Seattle, or South Lake Union, as an example. That's where the heavy amounts of supply are located in Seattle. There's not as much in places like downtown Bellevue, Redmond, and the North End of Seattle, which has been helpful to us. In Northern California, we are expecting it to tick up the most in Northern California from 1.6% of stock to 2.7% of stock in 2019. That's all coming, as I mentioned, in both San Jose and in the East Bay. It's relatively flat in San Francisco in terms of deliveries, so should be pretty much at par there. In Southern California, ticking up about 30 basis points from 1.4% of stock to 1.7%, which is about 4,200 units.

All of that is in the L.A. market, primarily downtown L.A., kind of Mid-Wilshire, Hollywood, those submarkets primarily. A little bit in Warner Center and Woodland Hills. As compared to Orange County and San Diego, we're expecting supply to come down in actually both of those markets. That's sort of a high-level overview, and if you want to talk about specific submarkets, happy to chat with you about that offline as well.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Hey, Jeff, just one thing to add. As you can probably hear from Sean's comments, a lot of it continues to be concentrated in the urban submarkets. This is probably the last year where we expect the urban to basically outpace suburban supply by about 2 x. In our markets, that 2.3% breaks down to about 1.7% in the suburban markets and about 3.2, 3.2% in the urban submarkets. It's almost about twice as much. Next year, we expect that difference to narrow quite a bit.

Jeffrey Spector
Analyst, Bank of America

Great. Thank you. Very helpful.

Operator

Nick Yulico of Scotiabank.

Nick Yulico
Analyst, Scotiabank

Oh, thanks. Good morning, everyone. Couple questions on the condo project. On attachment 14, you give some details there, which is helpful. I guess the question is, when you talk about the projected gross proceeds from sales expected to be $70 million-$80 million, is that the total after-tax profit for the project?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

No, Nick. I think—this is Matt— I think that's just the number that we have in our budget for settlement proceeds this year. It's cash in the door, basically.

Nick Yulico
Analyst, Scotiabank

Okay

Tim Naughton
Chairman and CEO, AvalonBay Communities

That's going to vary a lot based on when the settlements actually happen, how sales actually go. We just had to put something in as kind of an expected case for starters.

Nick Yulico
Analyst, Scotiabank

Yeah

Tim Naughton
Chairman and CEO, AvalonBay Communities

For budgeting purposes. If it winds up being more or less, we may raise more or less capital from other sources, as Kevin mentioned.

Nick Yulico
Analyst, Scotiabank

Okay. Yeah. I think you said in the past that you expected about $150 million of incremental value above your cost on the project, which is on a pre-tax basis. Is that still a good number to think about?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Yeah. T hat was really about what we think the building is worth as a condo building versus a rental building, not necessarily relative to our basis, although we do think it's worth more than our basis. We are saying that based on where we thought the condo values would settle out, if you looked at what the total sellout would be of that relative to what it would be worth as an apartment building if you leased it up and you put a cap rate on it, we think that difference is about $150 million. That is a before-tax number.

Nick Yulico
Analyst, Scotiabank

Okay. Do you have any number you could share on what the ultimate NAV benefit is, assuming you hit your sale plans on an after-tax basis?

Kevin O'Shea
CFO, AvalonBay Communities

Nick, this is Kevin. I think it's all premature at this point. We've yet to even commence marketing. We'll see over time what happens in terms of the sales we close, not only this year but in succeeding years when most of the sale activity would occur. If you take Matt's comment about $150 million pre-tax value associated with the residential or condo portion, you just have to apply kind of a tax rate to that, which, for rough numbers, assume 1/3 is taxes, and then the balance, call it $100 million, is what we would hope to achieve on a pro forma basis in terms of net profit after taxes to our shareholders when all is said and done, when we finally sell everything out.

We're early days in this, and we'll see what happens when we go down the path and market this and see if this is a path we ultimately want to pursue, and then if so, what comes from that effort.

Nick Yulico
Analyst, Scotiabank

Okay. In terms of the FFO impact this year, the guidance is assuming that this project is a $0.04 drag on FFO. Is that right?

Kevin O'Shea
CFO, AvalonBay Communities

Just to walk through the pieces for the sake of clarity, if you look at page 23, attachment 14, we lay out sort of the bottom right, sort of the Core FFO adjustments related to Columbus Circle or 15 West 61st Street. As Matt noted, we only have a modest amount of sale activity in our forecast for this year, $70 million-$80 million. That would generate an anticipated amount of gains of $8 million that would be included within NAREIT FFO but then excluded when going to Core FFO. You see that - $8 million shown on attachment 14. There are also two other line items that are worth talking about here. The first is expense costs incurred related to condominium homes. Those represent basically marketing costs and operating costs associated with selling condominium inventory. We'll incur those. They'll be part of EPS and NAREIT FFO.

They will burden those items, we will add them back and carve that out of Core FFO. That's $6 million. There is the final line, which is the estimated carrying cost of unsold inventory. Essentially, when we complete this project, you'll have, call it, roughly $400+ million of condominium inventory that we will have put onto our balance sheet at a cost. We can continue to carry those costs. We will be carving those costs out of Core FFO, and adding it back. Essentially, what we're trying to do with these adjustments is recognize that this is a different business line.

It's not a traditional REIT activity, trying to present our Core FFO in a manner that shows our operating performance year-over-year on kind of traditional REIT multifamily rental activities, and looking at this Columbus Circle activity as a discrete business and carving those costs and gains out and treating them differently from a Core FFO point of view.

Nick Yulico
Analyst, Scotiabank

Right. Okay. That's helpful. Still, the net result here is it looks like a $0.04 negative impact to your reported FFO in 2019. Is that right?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

No, it's just the opposite.

Kevin O'Shea
CFO, AvalonBay Communities

Adding it back. Look at those items as being sort of a NAREIT FFO to Core FFO reconciliation, with NAREIT FFO at the top. Adding back to NAREIT FFO $6 million of expense marketing costs, reducing $8 million of gains, and then adding $8 million in imputed carrying costs for unsold inventory for a net addition to Core FFO of $6 million or $0.04. The net positive impact going from NAREIT FFO to Core FFO when taking into account those three-line items is $0.04.

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Nick, our guidance difference was $0.05 between Core FFO and NAREIT FFO. Basically, this is for that $0.05.

Kevin O'Shea
CFO, AvalonBay Communities

Yeah.

Nick Yulico
Analyst, Scotiabank

Okay. All right. I could follow up offline. Thank you.

Operator

Our next question comes from Rich Hill of Morgan Stanley.

Rich Hill
Analyst, Morgan Stanley

Hey, good morning, guys. I want to maybe spend just a little bit more time on your development pipeline. Recognize why development might be coming down late cycle and clearly see it as prudent. There's still likely some markets that need new supply of apartments. I'm curious, when you're thinking about your development pipeline, what land you have under option, where you're already developing, how do you sort of think about that relative to your existing portfolio?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Hey, it's Matt. I'll try and take a shot at that one. It is somewhat bottom-up, as Tim was mentioning. It really starts with where are we seeing the best risk-adjusted opportunities? Where are the economics of development still favorable? Typically, that's going to be a wood frame product at this point in the cycle. All of our starts planned for this year are high-density wood frame product, and everything we started last year except one fit that description as well. Typically, they're in kind of infill suburban locations where demand is strong, and there are more supply constraints than in the urban submarkets. It takes a little longer to get through the process, and that tends to meter out supply in a more measured way, which is one reason those submarkets aren't necessarily seeing the same pressure on rents.

Although urban markets actually have seen rents rebound here recently a little bit. Generally speaking, rents have held up a little better over the last couple of years. We are seeing some of the suburban Northeast deals still pencil out. This past quarter, we added a development right on Long Island. It's probably a two to three-year entitlement process. Those types of deals tend to be pretty resistant to the cycle, it'll still be favorable. We're seeing opportunities in our own portfolio, locations where we already are. Again, as I mentioned, we have six densification development rights now, which is $1 billion in locations that we love, where we have the opportunity to do more over time. It's going to take a while to get at those.

They're complicated from an entitlement point of view, we have one in Redmond, we have one in Mountain View. We have one in suburban Boston. Those are great things, where the economics are likely to work through most market cycles. We are also trying to find opportunities in the expansion markets. We started a deal in Florida last year in Doral. We have our first ground-up development right in the Denver market, which is in RiNo, which is kind of a very hot neighborhood outside of downtown there. It's a wood-frame product that we hope to start this year. Those are kind of the places where it's still making it through the screen.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Yeah, Rich, I think sort of probably the three areas where we haven't been as active because of just cycle dynamics. It's been the Bay Area. We're just land and construction cost generally doesn't make new development feasible from our standpoint. Densification's a different kind of opportunity. Within our portfolio, we've been able to do that. Seattle, I think, is where we haven't been that active in the land markets for the last three years. Most urban submarkets, beginning to work concrete, generally doesn't pencil later in the cycle. We try to blend sort of where we want to be from a portfolio allocation standpoint, use development to help us get there.

Recognize there are times in the cycle where some of it just doesn't pencil or it's just not as good a use of capital as other places.

Rich Hill
Analyst, Morgan Stanley

You got it. What I'm ultimately getting at, it sort of sounds like your development pipeline is a nice to have and not need to have. I was struck by your growth being driven by a stabilized portfolio with no contribution coming from new investment activity. It sounds like the development pipeline is a nice to have. It's in areas that you think really still need supply. Even if the development went away, as we start to think about 2019 and beyond, your stabilized portfolio can grow consistent with peers. Is that sort of fair in the way you're thinking about it?

Tim Naughton
Chairman and CEO, AvalonBay Communities

I think our outlook for this year probably is somewhere in the middle of where kind of our peers are. Just glancing at it real quickly. We're in 20%-25% of the U.S., which a lot of our peers are in those same markets. The notion that we might perform similar in terms of a same-store basis, I think is a reasonable expectation. I would say on the development, I wouldn't say it's a nice to have. I think we think it makes sense to have still at this point in the cycle, albeit, at a lesser amount and being judicious about where you're deploying that capital. We think this year really is an anomaly, just for what's happening both on the delivery side and the capital that was raised in 2000 and 2018.

We still think it's accretive both on a go-forward basis, accretive to both NAV and FFO. Particularly as you consider sort of reinvesting free cash flow, which doesn't have at least an initial financial cost to it, accounting cost to it. We think we can still grow accretively both from an earnings standpoint by continuing with our development pipeline and the opportunity set that we see.

Rich Hill
Analyst, Morgan Stanley

Great. Thanks, guys. I appreciate it.

Operator

Austin Wurschmidt of KeyBanc Capital Markets.

Austin Wurschmidt
Analyst, KeyBanc Capital Markets

Yeah, thank you. Good morning. You guys pointed out that your cost of capital in the past year is up about 110 basis points versus 2017. I was just curious, what are you factoring into guidance for the $1 billion you've assumed in your capital plan in 2019?

Kevin O'Shea
CFO, AvalonBay Communities

Austin, this is Kevin. We've never commented on that before. We actually typically don't comment on capital markets. By even showing the 50/50 blend of asset sales and unsecured debt, we're doing something we've never done in our 25-year history. It'd be tempting to invite you into our budget process, but we're essentially assuming that we're going to achieve kind of market rate execution on transaction activity and unsecured debt issuance over the course of 2019.

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Kevin, on the debt, we typically would just look at the forward curve.

Kevin O'Shea
CFO, AvalonBay Communities

Make some adjustments.

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Yeah, some adjustments off that.

Kevin O'Shea
CFO, AvalonBay Communities

Yep.

Austin Wurschmidt
Analyst, KeyBanc Capital Markets

Thanks. Appreciate that. Just curious what the attractiveness today is for redevelopment, as you have seen rental rate growth improve, albeit gradually, and given the decrease in development starts moving forward.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Yeah. Thanks, Austin. Sean, you want to take that?

Sean Breslin
COO, AvalonBay Communities

Sure. Happy to do so. Yeah, Austin, redevelopment's been pretty active for us. We invested almost $200 million in the past year across about 7,300 homes. A chunk of that related to the rebuild of Avalon at Edgewater. It was about $70 million, but still around 7,000 units that we redeveloped last year. In terms of planning for it going forward, I'd probably think about, we're going to spend somewhere in the range of $150 million- $200 million a year over the next couple of years on redevelopment activity. Beyond that, it'll probably thin out a little bit, but the returns have been compelling, and the opportunity set has been something that we're comfortable with. That's kind of where we are.

Austin Wurschmidt
Analyst, KeyBanc Capital Markets

How do you think about the returns on those? Is the majority moving forward more kitchen and bath type opportunities versus, I guess, the redevelopment in Edgewater, a little bit of a different animal?

Sean Breslin
COO, AvalonBay Communities

Yeah. Edgewater is certainly unique. That was sort of a one-time thing. The rest of it is a combination of either full-scale redevelopments, where we're doing not only the apartment homes, but we're doing the common areas. It includes some projects that are just purely large CapEx projects, that really there's not generating any kind of incremental return. It's just CapEx. Then there are other projects which we call apartment only, which are just touching the apartment homes. When you look at the redevelopment activity and the apartment-only activity, typically we're seeing returns that are sort of in the 10% on capital type range, based on the enhancements that are being invested in the building. Again, as I said, the CapEx side of it is probably something you should just underwrite basically zero. In terms of apartment only and redev, they're generating nice returns.

Austin Wurschmidt
Analyst, KeyBanc Capital Markets

Great. Thanks for the time.

Sean Breslin
COO, AvalonBay Communities

Yep.

Operator

Drew Babin of Baird.

Drew Babin
Analyst, Baird

Hey, good morning. Presumably looking out to 2020, as more of the condos at Columbus Circle are sold, the gains on sale number will increase. I think that the positive add back between NAREIT FFO and Core FFO should go negative, I'm assuming. While that, the apartment NOI that you would've been getting from the project is replaced with these gains, which would be backed out of Core FFO, I guess the difference is now you have more cash coming in that can be reinvested. Do you think the reinvestment of that cash will occur rapidly enough to kind of offset the dilution to Core FFO that would be happening in 2020, to say, if you just sold the condos and kind of held that as cash? If that makes sense.

Kevin O'Shea
CFO, AvalonBay Communities

Drew, this is Kevin. I'll make a couple comments. I know Tim may want to add on top of that. Essentially, to the extent we generate gains on selling condominiums, that will boost NAREIT FFO. Of course, as it would be true for other real estate gains, we will exclude those gains when computing Core FFO. From an underlying cash point of view, certainly, all else equal, we would prefer to sell through the condos quickly and receive the capital back so that we can reinvest it and generate a return on that. Then that return, of course, will flow through naturally as any source of capital would in our earnings. In the meantime, while we have inventory outstanding in terms of capital, we've created these condominiums. We're marketing them. We're bearing a cost for having created those condominiums, but we've not yet sold them.

Essentially, that creates kind of an inventory cost, if you will. We are adjusting for that, as you can see on attachment 14, where we have $8 million imputed carrying costs on the capital associated with the unsold inventory condominiums that we're calculating at our corporate unsecured borrowing rate, which is about 3.7% today. Essentially, that's an add back to Core FFO from NAREIT FFO, during the pendency of the sale process while the inventories on our balance sheet and not otherwise earning a return. Tim, if you want to add.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Just that, obviously, as we sell, the amount of unsold inventory goes down, that carrying cost adjustment would go down with it.

Kevin O'Shea
CFO, AvalonBay Communities

Yep.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Secondly, Drew, I would just think of this as just more disposition capital. It just means we're going to sell less assets than we otherwise would. In terms of how quickly it gets deployed, it would get deployed presumably as quickly as any other assets that we'd sell. I don't know that you need to really think differently in terms of how you model. It's just a source of capital and cash, as Kevin mentioned.

Drew Babin
Analyst, Baird

That's very helpful detail. The other question I would have here is, if you look at least on my numbers, total NOI for 2018, not same store was up just over 6%. Corporate overhead, property management, investment management expenses all increased. This is unadjusted for severance and things like that, but in the double digits. Based on guidance for 2019, it looks like that rate moderates quite a bit. I'm guessing, were there large investments internally on kind of sourcing some of these development projects or things like that in 2018 that are kind of explicitly going away in 2019? Is there anything kind of going on behind the scenes there causing that variability?

Kevin O'Shea
CFO, AvalonBay Communities

Well, in terms of 2018, there were a number of factors that kind of drove overhead over costs up. You did have, as you may recall, rent advocacy costs that were included in PMOH, which is part of the overhead that's referenced in our attachment 14 for our outlook. G&A increased for a number of reasons. Compensation was part of it, but there were some settlements in state and sales use tax accruals. There were some severance costs. At the same time, there's also been historically some investment in some strategic initiatives, which will certainly, and are bearing fruit on the operating side, as Sean could speak to.

There's a number of drivers of growth that we've had over the past couple of years that are starting to abate, which is why you're seeing that relative decline in year-over-year growth and overhead, which I think is about 2.7% based on the math in attachment 14.

Drew Babin
Analyst, Baird

Okay. That's all very helpful. That's all for me. Thank you.

Operator

John Kim with BMO Capital Markets has our next question.

John Kim
Analyst, BMO Capital Markets

Thank you. You have development starts picking up this year, there's still a noticeable gap between the construction cost growth rates and rental growth. I'm wondering if you believe that gap will narrow as you go through the development pipeline. If not, how will that impact yields?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Sure, John, this is Matt. It's a good question, certainly one we've been watching. It does feel like construction cost growth in some markets has moderated somewhat. Again, this speaks to the mix of business. As Tim was mentioning before, we've signed a very few new development rights in Northern Cal and Seattle over the last three, four years, we have very few starts in those two regions. In fact, we don't have any in Northern Cal last year or this year. That's really a function of the reality that those are the markets that have seen the most aggressive hard cost growth relative to their rent growth. It does affect the regional mix. Again, I mentioned some of these northeastern markets, a lot more stable, the gap between construction cost growth and rent growth is not nearly as wide.

It does put downward pressure on margins, that's one reason the volume is down.

John Kim
Analyst, BMO Capital Markets

On your dispositions that you executed last year, it was the highest amount that you've sold, the lowest cap rate, but also you got the lower IRRs compared to what you've achieved historically. Is there anything unusual in what you sold last year that brought down that last figure?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

This is Matt again. It really is kind of a mix from one year to another. I wouldn't kind of infer anything from the basket that happens to be one year versus another. The one thing that we do tend to see as it gets later in the cycle, there's probably more pressure on us to sell assets with a little bit lower tax gains, because we've just had kind of a long cycle of realizing gains, and that starts to put pressure on our dividend coverage. Again, there's plenty of other assets we could sell that would have higher returns, but they might generate enough tax gains that it would require special dividends. That's definitely more of a consideration later in the cycle.

Also, to some extent, we start looking for assets which maybe are a little bit more difficult in terms of the execution and culling some of the ones that maybe weren't our greatest successes, where it's easier to do that in a very strong sales market like what we've seen recently.

John Kim
Analyst, BMO Capital Markets

The final question, I guess, Tim, you mentioned in your prepared remarks at the beginning, that you're moving away from quarterly guidance. I'm wondering if it ended up being too distracting to manage to that quarterly number. Generally speaking, what do you think about quarterly reporting and whether or not that's completely necessary?

Tim Naughton
Chairman and CEO, AvalonBay Communities

Well, I don't have a view necessarily on quarterly reporting, as we intend to continue to issue quarterly reports. It really comes down to how we kind of manage the business. When we talk amongst ourselves and to our board, we're not talking about managing the business to what's happening in the quarter and trying to minimize variances relative to our budget or explain variance relative to our budget on a quarter-by-quarter basis. When it comes to revenue, we're looking at that daily and weekly. When it comes to sort of the overall earnings, there's just a lot of noise from quarter to quarter, and just we don't think it really serves a great purpose ultimately for investors to always trying to sync up and explain and reconcile what we think oftentimes is noise. As much as anything, that's what's driving it.

John Kim
Analyst, BMO Capital Markets

Thank you for your thoughts.

Operator

Alexander Goldfarb of Sandler O'Neill.

Alexander Goldfarb
Analyst, Sandler O'Neill

Good morning down there. Two questions. Just first on the condo project, Columbus Circle, or I guess 15 West 61st. With some of the recent articles about sort of weakness, I mean, today in the Journal, they had the article on weakness under the $5 million price point. Can you just talk a little bit about how you guys are thinking about pricing for the project now versus maybe last year when you were contemplating switching it to condos? And then how much flexibility do you have once you set price or it's sort of a fluctuating factor as you go forward with the sales process to try and hit that target number of units that you want to sell before fully committing?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Hi, Alex. It's Matt. It's definitely a dynamic process. We can change pricing weekly. You have to file your offering plan with the attorney general with your initial pricing. Once you've done that, obviously, you have the flexibility to meet the market however you choose to do so. That's just like we change our rents every day. We'll be watching that very closely once we launch for sales. The market is definitely, as we talked about last quarter, it's softer than it was, call it 18 months ago. The slowdown had more been at the higher price points. There might be some softness now, a little bit more in the moderate price points.

I think most market experts would tell you if the product had been available to sell and settle in 2017, it would probably sell for a higher price than what it will sell today. The price we believe it will sell today is still very attractive relative to its value as a rental building. Again, we'll know a lot more in probably four or five months once we actually get some sales activity underway.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Alex, I don't know if you know this or remember. A little over 80% of the units are actually scheduled to be less than $5 million, where, as Matt mentioned, it's kind of the higher end that's been feeling more of the softness. One of the things that we like about potential condo execution here is we think it's a unique offering, particularly in that sub-market where units tend to be larger and much more expensive in terms of total price. We think we're going to be competing against other neighborhoods that may be offering a little bit larger unit, but not near the location and lifestyle amenities that this site has. Ultimately, the market will determine whether that strategy is a successful one, we do think it's positioned relatively uniquely to everything else that's out there.

It's going to be available versus buying off the plans.

Alexander Goldfarb
Analyst, Sandler O'Neill

Tim, yeah, that's why I asked the question because the journal article referenced that under $5 million price point as being now softer. The second question is on the development. Sort of going back, one of the earlier questions was on the external development, the benefits of that are offset by the funding. Assuming that the economy sort of stays as is, would it make sense to curtail the development pipeline even more? I'm just thinking from a risk-reward perspective, if you're not being paid for it as far as boosting earnings growth, from a risk perspective, why not curtail the development program even more than where it is right now if it's not adding to your earnings growth?

Tim Naughton
Chairman and CEO, AvalonBay Communities

Alex, I think I did mention earlier, this is an unusual year. This is a unique year. I mentioned it to an earlier question that we do expect it to add to our earnings growth and NAV growth, that we do see it as accretive. There's just some unusual things about the cadence of deliveries this year. It's only generating the midpoint development NOIs is $27 million, which is half of what was generated the prior year. A lot of it has to do with a combination of Columbus Circle, but mainly the cadence of deliveries this year, which is largely back half-weighted. A lot of that capital is already raised and was raised in Q4, was raised in the form of dispositions, was raised at.

Alexander Goldfarb
Analyst, Sandler O'Neill

Yeah

Tim Naughton
Chairman and CEO, AvalonBay Communities

As I mentioned, sort of at a 5%. I think there's some unique things happening. Then if you look at what's "unfunded" or not match funded, it's pretty small relative to our remaining liquidity where we have zero out on a $1.5 billion line. We think from a risk standpoint, it's already pretty measured.

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

It's remarkable, actually. If you look at attachment nine, the development attachment, I don't remember the last time, only three of those deals are basically in lease-up right now, and the fourth just starting out of 21 deals. It's just an odd coincidence of the schedule.

Alexander Goldfarb
Analyst, Sandler O'Neill

Okay. Thank you.

Operator

Hardik Goel of Zelman & Associates.

Hardik Goel
Analyst, Zelman & Associates

Hey, guys. Thanks for taking my question. Just on the Meadows acquisition, I see that's a 2018 build in a relatively suburban sort of area. Do you see a situation in the future where there's a lot of merchant build sort of product coming on the market that you could acquire at a small premium to replacement cost and you would rather do that than develop ground up if it's in the right areas?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Yeah. Hi, Hardik, it's Matt. Definitely we're doing that. If you look at what we've been buying in Denver and in Florida, and even the one deal we bought last year near BWI Airport, they all fit that description. They were brand-new assets built by merchant builders, where the premium to replacement cost was pretty modest. I don't necessarily view it as an either/or. I think it's kind of an and. Those are deals where certainly on the development deals we're doing in those markets, we're looking for a bigger margin, obviously, because there's more risk involved. We think that's a great way to add to our portfolio, and certainly we're doing more of that than we are of development in those markets, but we're doing some of each.

Hardik Goel
Analyst, Zelman & Associates

Could there be a trade-off, though, in the future where you see more of these opportunities come up and you pare back development and maybe put that capital in acquisition? I understand the cadence is different because with development, it's more a little bit at a time, whereas with an acquisition, you need to come up with the capital right away.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Yeah, I think it's a hard one to answer. Not every cycle is the same. This cycle was particularly attractive from a development economic standpoint. Some cycles may not yield quite the development opportunity as others, therefore, you might be inclined to allocate more capital to acquisitions on a risk-adjusted basis. If the returns aren't there on a risk-adjusted basis, we're not going to allocate capital towards that activity. We'll allocate it somewhere else or not deploy it, raise it, and deploy it in the first place.

Hardik Goel
Analyst, Zelman & Associates

Just lastly, thanks for indulging me. On the Harrison deal, could you highlight how you found that deal and what the process was like, and why you picked that specific location?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Sure. That was actually a public-private partnership. We broke out the dev rights that way. Of course, for the first time, but that would have been in the public-private partnership bucket.

Tim Naughton
Chairman and CEO, AvalonBay Communities

With MTA, yeah.

if we had been showing it that way for the last couple of years. It was the MTA. It's literally at the train station in Harrison. It was a long process. I think we've been working on that deal for at least five years. There's a significant amount of retail there as well as residential, very infill, very high-barriered entry location in Westchester County. Honestly, we had hoped that there might be more of those at those train stations, it's just a very difficult process between the state and the local jurisdictions. I'm not sure how many more of those we're going to see.

Hardik Goel
Analyst, Zelman & Associates

Perfect. That's all from me. Thanks.

Operator

As a reminder, that's star one if you would like to ask a question or make a comment. Next, we'll hear from Tayo Okusanya of Jefferies.

Tayo Okusanya
Analyst, Jefferies

Hi, yes. Good afternoon. Question, do you guys put any impact of Amazon's HQ2 into your numbers for 2019 guidance? If you don't, can you just talk generally about how you think about how that could impact numbers?

Tim Naughton
Chairman and CEO, AvalonBay Communities

Yeah. Tayo, this is Tim. Certainly, when we look at sort of job growth projections, we rely a lot on third parties, certainly to some extent, they're incorporating a little bit of the Amazon effect. Honestly, I think potentially the opportunity maybe more in Virginia than the D.C. properties, maybe some of the knock-on effects of just Amazon coming in. I think a lot of other technology companies are already doing it, whether it's Apple or Google, Facebook, are looking well beyond Seattle and Silicon Valley for talent and establishing beachheads in other markets where there's a depth of technology talent.

I think the HQ decisions just sort of validated, when you look at where the finalists were and ultimately where they chose, where they thought there was depth of talent, ultimately it'll be a bit more of a magnet, I think, for potentially other technology companies. We'll see. I think Nashville's a huge winner in this as well. By the way, it's only 5,000 jobs, I think it might have as big of an impact, maybe even bigger in that market, just given the size of the market.

Tayo Okusanya
Analyst, Jefferies

Gotcha. 2019 guidance, while you don't explicitly talk about acquisitions, could you just talk a little bit about kind of what you may expect to see, then two, if the focus is still on building your presence in Denver and Florida?

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

Yeah, Tayo, it's Matt. Exactly. We'll see. We don't specifically include any number for acquisitions in our guidance just because it's so unpredictable. To the extent we find deals we like, then we will fund that likely with incremental dispositions, which is what we've been doing the last couple of years. Sometimes we do that through tax-free exchanges. Neither acquisitions or dispositions are reflected in the capital plan per se, but our primary focus is going to continue to be Denver and Southeast Florida.

Tayo Okusanya
Analyst, Jefferies

Gotcha. The $1 billion you have, is that all in guidance for sources of funding? That's all just condo sales?

Kevin O'Shea
CFO, AvalonBay Communities

No. Tayo, this is Kevin. Essentially, conceptually, we sell assets for one of two reasons. One is to fund development, and the other is, as Matt related to kind of in a pair trade basis to help fund acquisition activity. We don't have any acquisitions in our budget for the year. Correspondingly, we don't have any related disposition activity paired with acquisitions in our capital plan.

Tayo Okusanya
Analyst, Jefferies

Got it.

Kevin O'Shea
CFO, AvalonBay Communities

However, the external capital of $1 billion, which represents roughly a 50/50 blend of disposition equity from selling wholly owned assets to fund development, and unsecured debt is what you see there. We do have disposition activity related to funding development.

Tayo Okusanya
Analyst, Jefferies

Okay, perfect. Then one more, if you could indulge me. The joint venture, could you just talk about the fee structure associated with that? Just trying to get a sense of if we should be building any meaningful fee income into our numbers for 2019.

Matt Birenbaum
Chief Investment Officer, AvalonBay Communities

There are fees. Primarily, it's a property management fee. There are some other minor fees around kind of deploying renovation capital. The way to think about it is there's a kind of a market-rate property management fee.

Kevin O'Shea
CFO, AvalonBay Communities

Yeah

It will be added in.

Tayo Okusanya
Analyst, Jefferies

I guess from a guidance perspective, how do we kind of think about how much it could be made forecasting that?

Kevin O'Shea
CFO, AvalonBay Communities

I'm sorry, in terms of what was the question again?

Tayo Okusanya
Analyst, Jefferies

In terms of 2019, how would you kind of think about quantifying just how much fee income could be coming from that?

Kevin O'Shea
CFO, AvalonBay Communities

Essentially, we sold 80% of $760 million, or $610 million, which will generate a certain amount of revenue, and against which we'll generate a property management fee of, call it 3%. That's one way to think about the incremental fees associated with the New York City joint venture. It's a moderate amount of fees, but it's not akin to the asset management platform that we had where we had a full suite of fees that were property management, asset management, and so forth. It does provide good economics for the activity we expect to do for this venture.

Tayo Okusanya
Analyst, Jefferies

Okay.

Kevin O'Shea
CFO, AvalonBay Communities

Yep.

Tayo Okusanya
Analyst, Jefferies

That makes sense. Thank you.

Operator

Next, we'll hear from John Pawlowski of Green Street Advisors.

John Pawlowski
Analyst, Green Street Advisors

Thanks. Kevin, just two quick ones for you. Your comments that lenders are becoming more cautious on the sector, can you provide more details? Everything we heard at the NMHC meeting was that lenders love multifamily.

Kevin O'Shea
CFO, AvalonBay Communities

I think on a relative basis, you're right. I think probably both comments are probably true. I think there's increased caution as you're in the later stages of the cycle, that you want to make sure that with respect to non-recourse financing, that you're not over-levered, that there's appropriate equity support, that there's not a lot of flexibility on terms. I do think while there is cautiousness around structuring, to your point, there is relatively higher interest by construction lenders in multifamily. Pricing is relatively competitive from what we hear. Though we're not in the market, as you're well aware, because we don't fund our construction from the construction market, but rather on our line. What we understand is pricing for construction financings on a recourse basis at 55%-60% LTC is kind of more in the L plus mid 200 basis points range.

Tim Naughton
Chairman and CEO, AvalonBay Communities

John, just to be specific, this is Tim. Just refer to slide 23. We provide that one chart to the right, which speaks to senior loan officer sentiment.

Kevin O'Shea
CFO, AvalonBay Communities

There's interest, but I think that lenders are just being a lot more judicious, which is probably a good sign for the markets overall. Good discipline.

John Pawlowski
Analyst, Green Street Advisors

Okay. On the expense guidance, could you provide the property tax and payroll growth assumptions that are baked into 2019 guidance?

Tim Naughton
Chairman and CEO, AvalonBay Communities

Sean, do you want to handle that?

Sean Breslin
COO, AvalonBay Communities

Sure, John. Yeah, absolutely. John, property tax growth we're expecting is about 3%, and then payroll is 2.4%. Just to give you some perspective, about 60% of the total OpEx growth we expect for 2019 is coming from property taxes and insurance. Controllable OpEx growth is really projected at 2% for payroll, utilities, R&M, and everything else.

John Pawlowski
Analyst, Green Street Advisors

All right, great. Thanks, guys.

Sean Breslin
COO, AvalonBay Communities

Yeah.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Great.

Operator

At this time, there are no further questions. I would like to turn the call back over to Tim for any additional or closing comments.

Tim Naughton
Chairman and CEO, AvalonBay Communities

Thanks, April, and thanks everyone for being on today, and we look forward to seeing many of you in the coming months over the course of the spring. Thank you.

Operator

That does conclude today's conference. Thank you all for your participation. You may now disconnect.