| Net Income | 8.15 | -47.33 | -101.28 | -199.65 | -101.25 | |
| Depreciation & Amortization | 36.28 | 35.91 | 32.84 | 30.74 | 27.51 | |
| Other Amortization | 0.41 | 0.43 | 1.36 | 1.36 | 1.18 | |
| Loss (Gain) From Sale of Assets | 0.16 | - | 0.04 | 0.04 | 0.01 | |
| Asset Writedown & Restructuring Costs | 1.18 | - | 2.78 | 1.41 | 1 | |
| Loss (Gain) From Sale of Investments | -4.06 | -5.33 | -2.11 | - | - | |
| Stock-Based Compensation | 47.24 | 40.86 | 31.84 | 21.43 | 1.73 | |
| Provision & Write-off of Bad Debts | 3.51 | 2.96 | 4.99 | 2.15 | 1.44 | |
| Other Operating Activities | 3.77 | 3.12 | 4.08 | 76.3 | 8.63 | |
| Change in Accounts Receivable | -6.07 | -8.29 | -10.29 | -4.71 | -5.71 | |
| Change in Accounts Payable | -1.29 | 2.86 | -3.39 | -12.38 | 14.15 | |
| Change in Unearned Revenue | -1.77 | -1.96 | -0.33 | 21.91 | 0.29 | |
| Change in Other Net Operating Assets | -15.56 | -14.79 | 10.77 | -7.26 | 6.88 | |
| Operating Cash Flow | 71.93 | 8.45 | -28.7 | -68.67 | -44.13 | |
| Operating Cash Flow Growth | 751.19% | - | - | - | - | |
| Capital Expenditures | -2.06 | -2.25 | -3.15 | -1.4 | -0.7 | |
| Sale of Property, Plant & Equipment | - | - | - | 0.01 | - | |
| Cash Acquisitions | - | - | - | -46.09 | -19.83 | |
| Sale (Purchase) of Intangibles | -17.53 | -16.05 | -24.66 | -16.93 | -11.35 | |
| Investment in Securities | 15.05 | 71.67 | -108.88 | - | - | |
| Other Investing Activities | -6.76 | -1.42 | -2.9 | -5.65 | -4.71 | |
| Investing Cash Flow | -11.31 | 51.95 | -140.35 | -84.11 | -36.56 | |
| Long-Term Debt Issued | - | - | 67.37 | 3.47 | 4.47 | |
| Long-Term Debt Repaid | -68.47 | -6.95 | -112.03 | -2.14 | -2.58 | |
| Net Debt Issued (Repaid) | -68.47 | -6.95 | -44.67 | 1.33 | 1.89 | |
| Issuance of Common Stock | 8.25 | 3.8 | 3.02 | 630.8 | - | |
| Repurchase of Common Stock | -50.11 | - | - | - | -148.76 | |
| Other Financing Activities | -329.94 | 293.99 | 39.92 | 1,105 | 65.36 | |
| Financing Cash Flow | -440.27 | 290.85 | -1.73 | 1,568 | 193.79 | |
| Net Cash Flow | -379.65 | 351.24 | -170.78 | 1,415 | 113.11 | |
| Free Cash Flow | 69.87 | 6.2 | -31.85 | -70.06 | -44.83 | |
| Free Cash Flow Growth | 1027.50% | - | - | - | - | |
| Free Cash Flow Margin | 15.92% | 1.63% | -10.07% | -28.20% | -24.11% | |
| Free Cash Flow Per Share | 0.33 | 0.03 | -0.16 | -0.82 | -0.90 | |
| Cash Interest Paid | 10.3 | 12.37 | 18.65 | 17.87 | 17.99 | |
| Cash Income Tax Paid | 1.05 | 0.3 | 0.13 | 0.06 | - | |
| Levered Free Cash Flow | 33.59 | -2.22 | -20.57 | -43.69 | -14.94 | |
| Unlevered Free Cash Flow | 40.27 | 5.8 | -8.96 | -32.48 | -3.57 | |
| Change in Net Working Capital | 22.25 | 19.31 | -6.09 | -0.76 | -15.7 | |