Revenue | 2.7 | 2.74 | 3.12 | 5.66 | 5.46 | |
Revenue Growth (YoY) | -1.17% | -12.33% | -44.93% | 3.73% | -54.48% | |
Cost of Revenue | 1.44 | 1.86 | 1.35 | 1.19 | 2.1 | |
Gross Profit | 1.27 | 0.88 | 1.77 | 4.47 | 3.36 | |
Selling, General & Admin | 28.19 | 17.36 | 23.34 | 13.97 | 13.05 | |
Research & Development | 51.45 | 30.89 | 8.98 | 5.83 | 3.58 | |
Other Operating Expenses | - | - | 0.48 | 0.42 | 0.44 | |
Operating Expenses | 79.64 | 48.25 | 33.98 | 21.2 | 18 | |
Operating Income | -78.37 | -47.37 | -32.21 | -16.73 | -14.64 | |
Interest Expense | -0.51 | -0.07 | -0.66 | -1.09 | -0.44 | |
Interest & Investment Income | 0.43 | 0.43 | 0.21 | 0.07 | 0.14 | |
Currency Exchange Gain (Loss) | 1.44 | -0.64 | 1.59 | 0.44 | -0.45 | |
Other Non Operating Income (Expenses) | 1.95 | 1.52 | 0.93 | 0.66 | 3.53 | |
EBT Excluding Unusual Items | -75.06 | -46.13 | -30.14 | -16.66 | -11.86 | |
Gain (Loss) on Sale of Investments | - | -0.5 | - | - | - | |
Other Unusual Items | -0.9 | - | - | - | 0.08 | |
Pretax Income | -75.97 | -46.76 | -30.14 | -16.66 | -11.78 | |
Earnings From Continuing Operations | -75.97 | -46.76 | -30.14 | -16.66 | -11.78 | |
Minority Interest in Earnings | -0.32 | 0.74 | - | - | - | |
Net Income | -76.29 | -46.02 | -30.14 | -16.66 | -11.78 | |
Net Income to Common | -76.29 | -46.02 | -30.14 | -16.66 | -11.78 | |
Shares Outstanding (Basic) | 20 | 16 | 13 | 7 | 6 | |
Shares Outstanding (Diluted) | 20 | 16 | 13 | 7 | 6 | |
Shares Change (YoY) | 29.78% | 16.79% | 80.21% | 25.40% | 0.18% | |
EPS (Basic) | -3.77 | -2.95 | -2.26 | -2.25 | -1.99 | |
EPS (Diluted) | -3.77 | -2.95 | -2.26 | -2.25 | -1.99 | |
Free Cash Flow | -63.51 | -37.02 | -28.05 | -14.23 | -11.31 | |
Free Cash Flow Per Share | -3.14 | -2.37 | -2.10 | -1.92 | -1.91 | |
Gross Margin | 46.84% | 32.07% | 56.83% | 78.95% | 61.53% | |
Operating Margin | -2899.45% | -1732.14% | -1032.36% | -295.31% | -268.08% | |
Profit Margin | -2822.46% | -1682.71% | -966.01% | -294.02% | -215.78% | |
Free Cash Flow Margin | -2349.50% | -1353.53% | -899.21% | -251.19% | -207.12% | |
EBITDA | -76.87 | -46.22 | -31.51 | -16.16 | -14.06 | |
EBITDA Margin | - | - | - | -285.32% | -257.50% | |
D&A For EBITDA | 1.51 | 1.16 | 0.7 | 0.57 | 0.58 | |
EBIT | -78.37 | -47.37 | -32.21 | -16.73 | -14.64 | |
EBIT Margin | - | - | - | -295.31% | -268.08% | |