Revenue | 2.7 | 2.74 | 4.59 | 7.79 | 7.08 | |
Revenue Growth (YoY) | -1.17% | -40.41% | -41.09% | 10.06% | -58.54% | |
Cost of Revenue | 1.44 | 1.86 | 1.98 | 1.64 | 2.72 | |
Gross Profit | 1.27 | 0.88 | 2.61 | 6.15 | 4.36 | |
Selling, General & Admin | 28.19 | 17.36 | 34.34 | 19.22 | 16.92 | |
Research & Development | 51.45 | 30.89 | 13.21 | 8.01 | 4.63 | |
Other Operating Expenses | - | - | 0.7 | 0.58 | 0.56 | |
Operating Expenses | 79.64 | 48.25 | 49.99 | 29.16 | 23.33 | |
Operating Income | -78.37 | -47.37 | -47.39 | -23.01 | -18.98 | |
Interest Expense | -0.51 | -0.07 | -0.97 | -1.5 | -0.57 | |
Interest & Investment Income | 0.43 | 0.43 | 0.31 | 0.09 | 0.19 | |
Currency Exchange Gain (Loss) | 1.44 | -0.64 | 2.33 | 0.61 | -0.58 | |
Other Non Operating Income (Expenses) | 1.95 | 1.52 | 1.37 | 0.91 | 4.58 | |
EBT Excluding Unusual Items | -75.06 | -46.13 | -44.34 | -22.91 | -15.37 | |
Gain (Loss) on Sale of Investments | - | -0.5 | - | - | - | |
Other Unusual Items | -0.9 | - | - | - | 0.1 | |
Pretax Income | -75.97 | -46.76 | -44.34 | -22.91 | -15.27 | |
Earnings From Continuing Operations | -75.97 | -46.76 | -44.34 | -22.91 | -15.27 | |
Minority Interest in Earnings | -0.32 | 0.74 | - | - | - | |
Net Income | -76.29 | -46.02 | -44.34 | -22.91 | -15.27 | |
Net Income to Common | -76.29 | -46.02 | -44.34 | -22.91 | -15.27 | |
Shares Outstanding (Basic) | 20 | 16 | 13 | 7 | 6 | |
Shares Outstanding (Diluted) | 20 | 16 | 13 | 7 | 6 | |
Shares Change (YoY) | 29.78% | 16.79% | 80.21% | 25.40% | 0.18% | |
EPS (Basic) | -3.77 | -2.95 | -3.32 | -3.09 | -2.58 | |
EPS (Diluted) | -3.77 | -2.95 | -3.32 | -3.09 | -2.58 | |
Free Cash Flow | -63.51 | -37.02 | -41.27 | -19.57 | -14.66 | |
Free Cash Flow Per Share | -3.14 | -2.37 | -3.09 | -2.64 | -2.48 | |
Gross Margin | 46.84% | 32.07% | 56.83% | 78.95% | 61.53% | |
Operating Margin | -2899.45% | -1732.14% | -1032.36% | -295.31% | -268.08% | |
Profit Margin | -2822.46% | -1682.71% | -966.01% | -294.02% | -215.78% | |
Free Cash Flow Margin | -2349.50% | -1353.53% | -899.21% | -251.19% | -207.12% | |
EBITDA | -76.87 | -46.22 | -46.35 | -22.23 | -18.23 | |
EBITDA Margin | - | - | - | -285.32% | -257.50% | |
D&A For EBITDA | 1.51 | 1.16 | 1.03 | 0.78 | 0.75 | |
EBIT | -78.37 | -47.37 | -47.39 | -23.01 | -18.98 | |
EBIT Margin | - | - | - | -295.31% | -268.08% | |