| 6,552 | 6,784 | 6,967 | 7,512 | 7,386 |
| -3.41% | -2.63% | -7.26% | 1.71% | 15.52% |
| 4,413 | 4,504 | 4,603 | 4,910 | 4,883 |
| 2,139 | 2,279 | 2,364 | 2,603 | 2,503 |
| 1,574 | 1,554 | 1,466 | 1,452 | 1,426 |
| 1,574 | 1,554 | 1,466 | 1,452 | 1,426 |
| 565.3 | 725 | 897.9 | 1,150 | 1,077 |
| -221.2 | -306.6 | -350 | -281.7 | -231.2 |
Interest & Investment Income | 42.2 | 75.1 | 65.2 | 15.9 | 1.9 |
Currency Exchange Gain (Loss) | 1.5 | 17.4 | 3.1 | -7 | -1.3 |
Other Non Operating Income (Expenses) | -4.6 | -9.9 | -11.5 | -10.5 | -10.7 |
EBT Excluding Unusual Items | 383.2 | 501 | 604.7 | 867.1 | 835.5 |
Merger & Restructuring Charges | -29.8 | -82.8 | -26.5 | -3.5 | -83.1 |
Gain (Loss) on Sale of Assets | -5.1 | 446.6 | - | - | - |
| -785 | - | -160.8 | - | - |
| -4.6 | -10.9 | -6.9 | -12.5 | 0.6 |
| -441.3 | 853.9 | 410.5 | 851.1 | 753 |
| 88.9 | 142.4 | 89.4 | 164.6 | 180.4 |
Earnings From Continuing Operations | -530.2 | 711.5 | 321.1 | 686.5 | 572.6 |
| -530.2 | 711.5 | 321.1 | 686.5 | 572.6 |
Preferred Dividends & Other Adjustments | - | - | - | 24.2 | 64.6 |
| -530.2 | 711.5 | 321.1 | 662.3 | 508 |
| - | 121.58% | -53.23% | 19.89% | 391.08% |
Shares Outstanding (Basic) | 681 | 680 | 676 | 651 | 591 |
Shares Outstanding (Diluted) | 681 | 682 | 678 | 679 | 600 |
| -0.19% | 0.52% | -0.15% | 13.31% | 2.78% |
| -0.78 | 1.05 | 0.48 | 1.02 | 0.86 |
| -0.78 | 1.04 | 0.47 | 1.01 | 0.85 |
| - | 121.28% | -53.49% | 18.88% | 844.44% |
| 495 | 692 | 723.6 | 710.2 | 842.5 |
| 0.73 | 1.01 | 1.07 | 1.04 | 1.41 |
| 32.65% | 33.60% | 33.93% | 34.65% | 33.88% |
| 8.63% | 10.69% | 12.89% | 15.31% | 14.58% |
| -8.09% | 10.49% | 4.61% | 8.82% | 6.88% |
| 7.56% | 10.20% | 10.39% | 9.45% | 11.41% |
| 975.5 | 1,131 | 1,300 | 1,556 | 1,456 |
| 14.89% | 16.66% | 18.66% | 20.71% | 19.71% |
| 410.2 | 405.5 | 402.3 | 405.5 | 379.2 |
| 565.3 | 725 | 897.9 | 1,150 | 1,077 |
| 8.63% | 10.69% | 12.89% | 15.31% | 14.58% |
| - | 16.68% | 21.78% | 19.34% | 23.96% |