| 6,575 | 6,784 | 6,967 | 7,512 | 7,386 | 6,394 | |
| -3.59% | -2.63% | -7.26% | 1.71% | 15.52% | 5.85% | |
| 4,397 | 4,504 | 4,603 | 4,910 | 4,883 | 4,313 | |
| 2,178 | 2,279 | 2,364 | 2,603 | 2,503 | 2,081 | |
| 1,488 | 1,554 | 1,466 | 1,452 | 1,426 | 1,342 | |
| 1,488 | 1,554 | 1,466 | 1,452 | 1,426 | 1,342 | |
| 690.7 | 725 | 897.9 | 1,150 | 1,077 | 738.7 | |
| -262.5 | -306.6 | -362.7 | -281.7 | -231.2 | -307.6 | |
Interest & Investment Income | 75.1 | 75.1 | 65.2 | 15.9 | 1.9 | - | |
Currency Exchange Gain (Loss) | 17.4 | 17.4 | 15.8 | -7 | -1.3 | 0.7 | |
Other Non Operating Income (Expenses) | -32.8 | -9.9 | -11.5 | -10.5 | -10.7 | -10.9 | |
EBT Excluding Unusual Items | 487.9 | 501 | 604.7 | 867.1 | 835.5 | 420.9 | |
Merger & Restructuring Charges | -82.8 | -82.8 | -26.5 | -3.5 | -83.1 | -11.8 | |
Gain (Loss) on Sale of Assets | 446.6 | 446.6 | - | - | - | - | |
| -785 | - | -160.8 | - | - | - | |
| -4.6 | -10.9 | -6.9 | -12.5 | 0.6 | -346.8 | |
| 62.1 | 853.9 | 410.5 | 851.1 | 753 | 62.3 | |
| 144.3 | 142.4 | 89.4 | 164.6 | 180.4 | -54.3 | |
Earnings From Continuing Operations | -82.2 | 711.5 | 321.1 | 686.5 | 572.6 | 116.6 | |
| -82.2 | 711.5 | 321.1 | 686.5 | 572.6 | 116.6 | |
Preferred Dividends & Other Adjustments | - | - | - | 24.2 | 64.6 | 64.6 | |
| -82.2 | 711.5 | 321.1 | 662.3 | 508 | 52 | |
| - | 121.58% | -53.23% | 19.89% | 391.08% | 208.47% | |
Shares Outstanding (Basic) | 681 | 680 | 676 | 651 | 591 | 576 | |
Shares Outstanding (Diluted) | 681 | 682 | 678 | 679 | 600 | 583 | |
| -0.03% | 0.52% | -0.15% | 13.31% | 2.78% | 45.41% | |
| -0.12 | 1.05 | 0.48 | 1.02 | 0.86 | 0.09 | |
| -0.13 | 1.04 | 0.47 | 1.01 | 0.85 | 0.09 | |
| - | 121.28% | -53.49% | 18.88% | 844.44% | - | |
| 523.6 | 692 | 723.6 | 710.2 | 842.5 | 868.2 | |
| 0.77 | 1.01 | 1.07 | 1.04 | 1.41 | 1.49 | |
| 33.13% | 33.60% | 33.93% | 34.65% | 33.88% | 32.54% | |
| 10.51% | 10.69% | 12.89% | 15.31% | 14.58% | 11.55% | |
| -1.25% | 10.49% | 4.61% | 8.82% | 6.88% | 0.81% | |
| 7.96% | 10.20% | 10.39% | 9.45% | 11.41% | 13.58% | |
| 1,099 | 1,131 | 1,300 | 1,556 | 1,456 | 1,134 | |
| 16.71% | 16.66% | 18.66% | 20.71% | 19.71% | 17.74% | |
| 407.8 | 405.5 | 402.3 | 405.5 | 379.2 | 395.4 | |
| 690.7 | 725 | 897.9 | 1,150 | 1,077 | 738.7 | |
| 10.51% | 10.69% | 12.89% | 15.31% | 14.58% | 11.55% | |
| 232.37% | 16.68% | 21.78% | 19.34% | 23.96% | - | |