| 202.8 | 329.1 | 215 | 167.2 | 162.7 |
| - | 38.1 | 35.1 | 30.6 | 33.4 |
Cash & Short-Term Investments | 202.8 | 367.2 | 250.1 | 197.8 | 196.1 |
| -44.77% | 46.82% | 26.44% | 0.87% | -31.17% |
| 1,504 | 1,466 | 1,415 | 1,374 | 1,425 |
| 1,504 | 1,466 | 1,415 | 1,374 | 1,425 |
| 975.8 | 978.1 | 920.7 | 1,010 | 907.2 |
| 307.8 | 267.2 | 210.3 | 199.9 | 206.8 |
| 2,990 | 3,079 | 2,796 | 2,782 | 2,735 |
Property, Plant & Equipment | 1,608 | 1,814 | 1,826 | 1,702 | 1,661 |
| - | 53.4 | 71 | 70 | - |
| - | 1,976 | 2,014 | 1,862 | 1,882 |
| 3,100 | 945.2 | 1,004 | 948.6 | 1,035 |
Long-Term Deferred Tax Assets | 125.3 | 110 | 115.7 | 115.1 | 130.2 |
| 978.4 | 426.5 | 383.5 | 470.5 | 529.9 |
|
| 1,262 | 1,341 | 1,277 | 1,339 | 1,299 |
| - | 451.8 | 366.8 | 411.3 | 477.3 |
| 522.9 | 36.9 | 316.3 | 343.5 | 313.3 |
Current Portion of Long-Term Debt | - | 551.1 | 299.6 | 249.7 | - |
Current Portion of Leases | - | 53.9 | 51.7 | 47.8 | 52.8 |
Current Income Taxes Payable | - | 74.7 | 57.6 | 76.2 | 74.9 |
| - | 15.5 | 18.1 | 22.2 | 24.7 |
Other Current Liabilities | 869 | 338 | 312.3 | 309.8 | 306.1 |
Total Current Liabilities | 2,654 | 2,863 | 2,700 | 2,800 | 2,548 |
| 3,210 | 2,551 | 2,615 | 2,495 | 2,785 |
| - | 185.2 | 159.3 | 121.8 | 147 |
Long-Term Unearned Revenue | - | 1.2 | 1.3 | 2.1 | 1.9 |
Pension & Post-Retirement Benefits | - | 257.3 | 346.7 | 116.8 | 327.4 |
Long-Term Deferred Tax Liabilities | - | 234.8 | 260 | 247.9 | 238.5 |
Other Long-Term Liabilities | 696 | - | - | 134.6 | - |
|
| 124.1 | 124.1 | 124.1 | 124.1 | 124.1 |
Additional Paid-In Capital | 834.3 | 840.6 | 854.5 | 879.3 | 862.3 |
| 5,598 | 5,151 | 4,692 | 4,415 | 3,881 |
| -3,904 | -3,348 | -3,134 | -3,022 | -2,660 |
Comprehensive Income & Other | -409.7 | -456.1 | -408.1 | -364 | -282.9 |
|
Total Liabilities & Equity | 8,802 | 8,404 | 8,210 | 7,951 | 7,972 |
| 3,733 | 3,378 | 3,442 | 3,258 | 3,298 |
| -3,530 | -3,011 | -3,192 | -3,060 | -3,102 |
| -45.08 | -37.31 | -39.36 | -37.23 | -37.01 |
Filing Date Shares Outstanding | 77.4 | 78.99 | 80.51 | 80.82 | 82.46 |
Total Common Shares Outstanding | 77.4 | 79.8 | 80.5 | 80.81 | 82.61 |
| 336.7 | 216.1 | 96.5 | -17.8 | 186.7 |
| 28.97 | 28.98 | 26.43 | 25.15 | 23.30 |
| -857.9 | -609.1 | -889.7 | -778.8 | -991.8 |
Tangible Book Value Per Share | -11.08 | -7.63 | -11.05 | -9.64 | -12.01 |
| - | 35.1 | 35.9 | 29.3 | 28.6 |
| - | 852.3 | 817.9 | 781 | 777.6 |
| - | 2,903 | 2,800 | 2,668 | 2,582 |
| - | 202.7 | 317.1 | 269.6 | 237.8 |