AERWINS Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-0.43	0	5.21	7.83	9.92
Revenue Growth (YoY)	-	-	-33.49%	-21.10%	-
Cost of Revenue	3.82	0	5.07	6.43	6.8
Gross Profit	-4.25	0	0.14	1.4	3.13
Selling, General & Admin	4.16	9.46	2.1	6.07	7.03
Research & Development	-2.04	0	8.93	9.34	7.51
Other Operating Expenses	-0	0	-0.2	-1.03	0.01
Operating Expenses	2.11	7.81	2.3	15.4	14.54
Operating Income	-2.38	-9.46	-2.3	-14.01	-11.41
Interest Income	0	1.7	1.7	0	0
Interest Expense	1.63	0	0.01	0	0
Other Expense / Income	-13.43	1.75	-3.63	0.52	1.11
Pretax Income	7.05	-9.52	3.02	-14.5	-12.79
Income Tax	18.64	0	0.29	0.03	0.02
Net Income	-9.21	-9.52	2.73	-14.56	-12.55
Shares Outstanding (Basic)	0	1	0	0	0
Shares Outstanding (Diluted)	0	1	0	0	0
Shares Change	-98.43%	105.86%	8.44%	3.34%	-
EPS (Basic)	1181.08	-16.18	9.57	-55.26	-49.22
EPS (Diluted)	1181.21	-16.18	9.57	-55.26	-49.22
Free Cash Flow	-2.91	-6.58	-2.18	-11.01	-7.89
Free Cash Flow Per Share	-349.51	-11.19	-7.65	-41.80	-30.96
Gross Margin	-	-	2.63%	17.83%	31.51%
Operating Margin	-	-	-44.21%	-178.90%	-115.01%
Profit Margin	-	-	52.48%	-185.89%	-126.43%
Free Cash Flow Margin	-	-	-41.94%	-140.63%	-79.54%
Effective Tax Rate	264.42%	-	9.57%	-	-
EBITDA	-1.04	-9.19	-2.3	-14.33	-9.7
EBITDA Margin	-	-	-44.21%	-182.98%	-97.77%
Depreciation & Amortization	-0.11	0	0.38	0.25	0.34
EBIT	-0.93	-	-2.68	-14.58	-10.04
EBIT Margin	-	-	-51.50%	-186.23%	-101.21%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.