| 98 | 96 | 330 | 85 | 116 |
| 55 | 71 | 62 | 67 | 17 |
| 828 | 731 | 641 | 609 | 519 |
| 9 | 25 | 86 | 114 | 4 |
| 112 | 103 | 112 | 98 | 57 |
| 21 | 29 | 34 | 32 | 20 |
| 795 | - | - | - | - |
| 273 | 160 | 124 | 245 | 821 |
| 2,191 | 1,215 | 1,389 | 1,250 | 1,554 |
Property, Plant & Equipment | 30,661 | 28,127 | 25,524 | 23,305 | 21,176 |
| 1,132 | 1,150 | 1,106 | 990 | 1,051 |
| 1,156 | 1,144 | 1,143 | 1,143 | 1,139 |
| - | 44 | 111 | 147 | - |
Long-Term Loans Receivable | - | 795 | 720 | 720 | 720 |
Long-Term Accounts Receivable | 5 | 39 | - | - | - |
| 297 | 316 | 305 | 232 | 435 |
|
| 378 | 346 | 294 | 254 | 235 |
| 612 | 544 | 485 | 467 | 497 |
| 1,588 | 879 | 179 | 1,175 | 584 |
Current Portion of Long-Term Debt | 1,479 | 637 | 475 | 281 | 57 |
| 19 | 40 | 63 | 91 | 19 |
Current Portion of Leases | 8 | 11 | - | - | - |
Current Income Taxes Payable | 134 | 156 | 67 | 49 | 176 |
Other Current Liabilities | 529 | 537 | 588 | 494 | 573 |
Total Current Liabilities | 4,747 | 3,150 | 2,151 | 2,811 | 2,141 |
| 12,780 | 12,521 | 11,718 | 10,929 | 10,343 |
| 74 | 76 | 73 | 70 | 81 |
Long-Term Unearned Revenue | 1,630 | 1,577 | 1,551 | 1,504 | 1,442 |
Pension & Post-Retirement Benefits | 167 | 217 | 262 | 235 | 285 |
Long-Term Deferred Tax Liabilities | 3,190 | 2,881 | 2,717 | 2,437 | 2,421 |
Other Long-Term Liabilities | 2,017 | 2,076 | 2,029 | 2,108 | 2,064 |
|
| 2 | 2 | 2 | 2 | 2 |
Additional Paid-In Capital | 8,642 | 8,598 | 8,550 | 6,824 | 6,781 |
| 2,575 | 2,112 | 1,659 | 1,267 | 925 |
| -388 | -392 | -388 | -377 | -365 |
Comprehensive Income & Other | 6 | 12 | -26 | -23 | -45 |
|
Total Liabilities & Equity | 35,442 | 32,830 | 30,298 | 27,787 | 26,075 |
| 15,929 | 14,124 | 12,445 | 12,455 | 11,065 |
| -15,776 | -13,957 | -12,053 | -12,303 | -10,932 |
| -80.90 | -71.57 | -62.45 | -67.60 | -60.07 |
Filing Date Shares Outstanding | 195.21 | 194.95 | 194.76 | 181.86 | 181.72 |
Total Common Shares Outstanding | 195.18 | 194.92 | 194.73 | 181.86 | 181.61 |
| -2,556 | -1,935 | -762 | -1,561 | -587 |
| 55.52 | 53.01 | 50.31 | 42.30 | 40.18 |
| 9,681 | 9,188 | 8,654 | 6,550 | 6,159 |
Tangible Book Value Per Share | 49.60 | 47.14 | 44.44 | 36.02 | 33.91 |