Dauch Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	947	685	1,031	896	1,064	945
Market Cap Growth	37.71%	-33.53%	15.13%	-15.82%	12.65%	-21.94%
Enterprise Value	2,972	2,963	3,389	3,527	3,833	4,042
Last Close Price	7.98	5.83	8.81	7.82	9.33	8.34
PE Ratio	23.50	20.28	-	14.54	186.70	-
Forward PE	22.23	22.52	233.07	6.82	7.51	6.50
PS Ratio	0.16	0.11	0.17	0.15	0.21	0.20
PB Ratio	1.32	1.22	1.71	1.43	2.33	2.53
P/TBV Ratio	6.38	-	-	-	-	-
P/FCF Ratio	5.56	3.36	5.17	3.28	2.98	3.95
P/OCF Ratio	2.14	1.51	2.60	2.00	1.98	2.08
PEG Ratio	-	2.73	28.90	0.90	0.05	-
EV/Sales Ratio	0.51	0.48	0.56	0.61	0.74	0.86
EV/EBITDA Ratio	4.19	4.00	5.15	4.61	4.57	5.75
EV/EBIT Ratio	11.79	10.89	19.77	12.93	13.00	22.36
EV/FCF Ratio	17.43	14.50	17.00	12.90	10.73	16.91
Debt / Equity Ratio	3.81	5.03	4.97	5.00	7.30	9.76
Debt / EBITDA Ratio	3.67	3.63	4.31	3.90	3.81	4.92
Debt / FCF Ratio	16.06	13.85	15.08	11.46	9.35	15.25
Asset Turnover	1.09	1.18	1.12	1.05	0.89	0.75
Inventory Turnover	11.27	11.64	11.52	11.66	12.09	11.85
Quick Ratio	1.24	1.08	1.13	1.13	1.26	1.44
Current Ratio	1.77	1.63	1.67	1.66	1.79	1.92
Return on Equity (ROE)	6.28%	6.00%	-5.45%	11.85%	1.42%	-82.91%
Return on Assets (ROA)	2.95%	3.26%	1.98%	3.07%	3.19%	1.80%
Return on Invested Capital (ROIC)	4.74%	5.11%	5.41%	8.13%	8.78%	4.70%
Return on Capital Employed (ROCE)	6.20%	7.00%	4.10%	6.40%	6.40%	3.70%
Earnings Yield	4.23%	5.11%	-3.26%	7.18%	0.55%	-59.42%
FCF Yield	18.00%	29.80%	19.34%	30.53%	33.57%	25.30%
Buyback Yield / Dilution	-0.81%	-0.94%	-0.95%	-1.23%	-0.88%	-0.71%

Updated Nov 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q