| Net Income | 377.03 | 175.78 | 146.93 | -60.02 | -1.72 | |
| Depreciation & Amortization | 48.43 | 19.32 | 23.12 | 18.69 | 12.48 | |
| Loss (Gain) From Sale of Assets | - | - | - | - | 2.04 | |
| Loss (Gain) From Sale of Investments | -283.22 | 41.79 | -98.94 | -17.82 | 3.35 | |
| Stock-Based Compensation | 382.6 | 131.36 | 106.18 | 303.33 | 133.57 | |
| Provision & Write-off of Bad Debts | 20.07 | 5.48 | 0.7 | - | 1.3 | |
| Other Operating Activities | -63.92 | -59.64 | 38.05 | -76.41 | -11.75 | |
| Change in Accounts Receivable | -245.84 | -178.99 | -78.23 | -205.77 | -107.76 | |
| Change in Inventory | 0.61 | -77.63 | -95.01 | -18.27 | -52.16 | |
| Change in Accounts Payable | 54.52 | 65.33 | 80.98 | 45.3 | 8.89 | |
| Change in Unearned Revenue | 155.64 | 146.82 | 155.57 | 175.62 | 65.14 | |
| Change in Other Net Operating Assets | -37.61 | -80.35 | -43.98 | -40.16 | -14.89 | |
| Operating Cash Flow | 408.31 | 189.26 | 235.36 | 124.49 | 38.48 | |
| Operating Cash Flow Growth | 115.74% | -19.59% | 89.05% | 223.52% | -41.40% | |
| Capital Expenditures | -78.79 | -59.64 | -55.8 | -49.89 | -72.63 | |
| Sale of Property, Plant & Equipment | - | - | - | 0.04 | 0.1 | |
| Cash Acquisitions | -621.82 | -21.09 | -2.1 | -22.39 | - | |
| Sale (Purchase) of Intangibles | - | - | - | -0.39 | -0.24 | |
| Investment in Securities | 209.98 | 93.74 | -773.04 | 325.18 | -283.75 | |
| Other Investing Activities | 0.05 | -0.54 | -0.02 | - | - | |
| Investing Cash Flow | -490.57 | 12.48 | -830.97 | 252.56 | -356.53 | |
| Long-Term Debt Issued | - | - | 673.77 | - | - | |
| Long-Term Debt Repaid | - | - | -194.99 | - | - | |
| Net Debt Issued (Repaid) | - | - | 478.78 | - | - | |
| Issuance of Common Stock | 14.58 | 149.21 | 124.27 | 157.13 | 0.3 | |
| Repurchase of Common Stock | -58.18 | -107.89 | -4.87 | -331.31 | -7.81 | |
| Other Financing Activities | -1.84 | - | -0.07 | - | 306.78 | |
| Financing Cash Flow | -45.44 | 41.31 | 598.1 | -174.18 | 299.27 | |
| Foreign Exchange Rate Adjustments | -6.21 | 2.07 | -3.38 | -1.98 | 1.98 | |
| Net Cash Flow | -133.91 | 245.12 | -0.89 | 200.89 | -16.8 | |
| Free Cash Flow | 329.53 | 129.63 | 179.56 | 74.61 | -34.15 | |
| Free Cash Flow Growth | 154.21% | -27.81% | 140.67% | - | - | |
| Free Cash Flow Margin | 15.82% | 8.31% | 15.13% | 8.64% | -5.01% | |
| Free Cash Flow Per Share | 4.20 | 1.72 | 2.48 | 1.13 | -0.55 | |
| Cash Interest Paid | 3.45 | 3.51 | - | - | - | |
| Cash Income Tax Paid | 67.85 | 64.49 | 10.51 | 5.11 | 10.89 | |
| Levered Free Cash Flow | 392.34 | 101.12 | 151.79 | 81.27 | -37.03 | |
| Unlevered Free Cash Flow | 396.78 | 105.49 | 151.79 | 81.27 | -37.03 | |
| Change in Net Working Capital | 3.5 | 85.21 | -20.19 | 85.4 | 102.11 | |