| 657 | 593 | 700 | 645.2 | 840.6 |
Cash & Short-Term Investments | 657 | 593 | 700 | 645.2 | 840.6 |
| 10.79% | -15.29% | 8.49% | -23.24% | -38.23% |
| 1,229 | 1,248 | 1,260 | 1,067 | 937.5 |
| 756 | 734 | 741 | 829.6 | 669.7 |
| 173 | 148 | 120 | 150.5 | 127.8 |
| 2,815 | 2,723 | 2,821 | 2,693 | 2,576 |
Net Property, Plant & Equipment | 1,299 | 1,181 | 1,204 | 1,190 | 1,186 |
| 1,147 | 1,149 | 1,130 | 1,112 | 1,278 |
| 1,795 | 1,640 | 1,591 | 1,498 | 1,593 |
| 543 | 556 | 526 | 566 | 584.5 |
|
| 637 | 659 | 725 | 733.5 | 657.4 |
| 712 | 675 | 677 | 620.2 | 597.8 |
Current Portion of Long-Term Debt | 20 | 20 | 26 | 31 | 79.7 |
Total Current Liabilities | 1,369 | 1,354 | 1,428 | 1,385 | 1,335 |
| 3,179 | 3,401 | 3,478 | 3,673 | 3,750 |
Other Long-Term Liabilities | 658 | 538 | 593 | 501.7 | 593.7 |
Total Long-Term Liabilities | 3,837 | 3,939 | 4,071 | 4,175 | 4,344 |
|
| 255 | 255 | 254 | 252.4 | 251.8 |
| -1,202 | -1,037 | -937 | -887.3 | -687.2 |
Additional Paid-in Capital | 1,621 | 1,599 | 1,568 | 1,537 | 1,516 |
Accumulated Other Comprehensive Income | -383 | -582 | -444 | -466.9 | -414.4 |
| 2,055 | 1,677 | 1,286 | 1,019 | 827.2 |
Total Common Shareholders' Equity | 2,346 | 1,912 | 1,727 | 1,454 | 1,493 |
| 47 | 44 | 46 | 46 | 45.8 |
| 2,393 | 1,956 | 1,773 | 1,500 | 1,539 |
Total Liabilities & Equity | 7,599 | 7,249 | 7,272 | 7,059 | 7,217 |
| 3,199 | 3,421 | 3,504 | 3,704 | 3,830 |
| -2,542 | -2,828 | -2,804 | -3,059 | -2,989 |
| -11.71 | -12.83 | -12.64 | -13.76 | -12.89 |
| 2,346 | 1,912 | 1,727 | 1,454 | 1,493 |
| 10.81 | 8.68 | 7.78 | 6.54 | 6.44 |
| -596 | -877 | -994 | -1,157 | -1,378 |
Tangible Book Value Per Share | -2.75 | -3.98 | -4.48 | -5.20 | -5.94 |