Axalta Coating Systems Ltd. (AXTA)
NYSE: AXTA · Real-Time Price · USD
39.78
+0.89 (2.29%)
Nov 21, 2024, 4:00 PM EST - Market closed

Axalta Coating Systems Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
327.4267.4191.6263.9121.6249
Upgrade
Depreciation & Amortization
275.6275.6303.1316.5310.8328.7
Upgrade
Other Amortization
7.58.59.68.998.8
Upgrade
Asset Writedown & Restructuring Costs
-1524.2-18.99.524.3
Upgrade
Stock-Based Compensation
28.226.222.214.915.115.7
Upgrade
Other Operating Activities
19.136.114.518.7-1531.7
Upgrade
Change in Accounts Receivable
78-119-171-80.5-26-10.1
Upgrade
Change in Inventory
-16.9103.1-195.4-111.639.610.8
Upgrade
Change in Accounts Payable
-25.69.4138140.110318.2
Upgrade
Change in Other Net Operating Assets
-65-47-436.6-58.3-104
Upgrade
Operating Cash Flow
628.3575.3293.8558.6509.3573.1
Upgrade
Operating Cash Flow Growth
17.53%95.81%-47.40%9.68%-11.13%15.52%
Upgrade
Capital Expenditures
-110.9-137.9-150.9-121.6-82.1-112.5
Upgrade
Sale of Property, Plant & Equipment
0.30.33.737.8--
Upgrade
Cash Acquisitions
-396.3-106.3-3-649-1-3.3
Upgrade
Divestitures
----0.2-
Upgrade
Other Investing Activities
12.238.243.816.821.421.9
Upgrade
Investing Cash Flow
-514.7-205.7-106.4-716-61.5-93.9
Upgrade
Short-Term Debt Issued
-8.8----
Upgrade
Long-Term Debt Issued
-697.41,980-1,200-
Upgrade
Total Debt Issued
792.2706.21,980-1,200-
Upgrade
Short-Term Debt Repaid
--49.8-91.1-74-38.8-39.5
Upgrade
Long-Term Debt Repaid
--904.3-2,042-26.9-1,223-27.6
Upgrade
Total Debt Repaid
-833.1-954.1-2,133-100.9-1,262-67.1
Upgrade
Net Debt Issued (Repaid)
-40.9-247.9-153-100.9-62.1-67.1
Upgrade
Issuance of Common Stock
1.57.5-14.44.350.3
Upgrade
Repurchase of Common Stock
-100-50-200.1-243.8-26-105.3
Upgrade
Other Financing Activities
-13.6-24.6-15.8-4.2-47.1-36.3
Upgrade
Financing Cash Flow
-153-315-368.9-334.5-130.9-158.4
Upgrade
Foreign Exchange Rate Adjustments
2.6-6.4-14.8-20.926.63.3
Upgrade
Net Cash Flow
-36.848.2-196.3-512.8343.5324.1
Upgrade
Free Cash Flow
517.4437.4142.9437427.2460.6
Upgrade
Free Cash Flow Growth
33.97%206.09%-67.30%2.29%-7.25%30.59%
Upgrade
Free Cash Flow Margin
9.83%8.44%2.93%9.90%11.43%10.28%
Upgrade
Free Cash Flow Per Share
2.341.970.641.881.811.95
Upgrade
Cash Interest Paid
212.5212.5126.8118.1151.7156.9
Upgrade
Cash Income Tax Paid
96.796.76357.925.942.2
Upgrade
Levered Free Cash Flow
530.86389.99177.46380.13510.91541.6
Upgrade
Unlevered Free Cash Flow
663.05521.18267.93465.66603.66644.05
Upgrade
Change in Net Working Capital
17.130.6188.664.2-99.3-62.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.