| Revenue | 99.36 | 75.8 | 141.12 | 137.39 | 95.36 | |
| Revenue Growth (YoY) | 31.09% | -46.29% | 2.71% | 44.08% | 14.54% | |
| Cost of Revenue | 75.53 | 62.48 | 89 | 89.98 | 65.09 | |
| Gross Profit | 23.84 | 13.32 | 52.12 | 47.41 | 30.28 | |
| Selling, General & Admin | 24.1 | 22.81 | 25.65 | 24.19 | 19.2 | |
| Research & Development | 14.54 | 12.08 | 13.91 | 10.33 | 7.14 | |
| Operating Expenses | 38.64 | 34.89 | 39.57 | 34.52 | 26.34 | |
| Operating Income | -14.8 | -21.57 | 12.55 | 12.9 | 3.94 | |
| Interest Expense | -1.34 | -1.53 | -1.07 | -0.21 | -0.18 | |
| Earnings From Equity Investments | 3.44 | 1.88 | 5.96 | 4.41 | 0.11 | |
| Currency Exchange Gain (Loss) | 0.09 | 0.17 | 1.57 | -0.43 | -0.41 | |
| Other Non Operating Income (Expenses) | 1.96 | 2.01 | 1.91 | 1.01 | 3.65 | |
| EBT Excluding Unusual Items | -10.66 | -19.03 | 20.93 | 17.67 | 7.11 | |
| Gain (Loss) on Sale of Investments | - | - | - | -0.07 | -0.03 | |
| Pretax Income | -10.66 | -19.03 | 20.93 | 17.6 | 7.07 | |
| Income Tax Expense | 1.13 | 0.16 | 2.19 | 1.09 | 2.03 | |
| Earnings From Continuing Operations | -11.79 | -19.19 | 18.74 | 16.51 | 5.04 | |
| Minority Interest in Earnings | 0.17 | 1.31 | -2.93 | -1.93 | -1.8 | |
| Net Income | -11.62 | -17.88 | 15.81 | 14.58 | 3.24 | |
| Preferred Dividends & Other Adjustments | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | |
| Net Income to Common | -11.8 | -18.06 | 15.63 | 14.4 | 3.06 | |
| Net Income Growth | - | - | 8.48% | 350.12% | - | |
| Shares Outstanding (Basic) | 43 | 43 | 42 | 41 | 40 | |
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 43 | 41 | |
| Shares Change (YoY) | 1.20% | -0.17% | -0.01% | 4.13% | 3.90% | |
| EPS (Basic) | -0.27 | -0.42 | 0.37 | 0.35 | 0.08 | |
| EPS (Diluted) | -0.27 | -0.42 | 0.37 | 0.34 | 0.07 | |
| EPS Growth | - | - | 8.82% | 385.71% | - | |
| Free Cash Flow | -17.88 | -7.07 | -37.23 | -32.95 | -13.99 | |
| Free Cash Flow Per Share | -0.41 | -0.17 | -0.87 | -0.77 | -0.34 | |
| Gross Margin | 23.99% | 17.57% | 36.93% | 34.51% | 31.75% | |
| Operating Margin | -14.90% | -28.46% | 8.90% | 9.39% | 4.13% | |
| Profit Margin | -11.88% | -23.82% | 11.08% | 10.48% | 3.21% | |
| Free Cash Flow Margin | -18.00% | -9.33% | -26.38% | -23.98% | -14.67% | |
| EBITDA | -5.82 | -12.85 | 20.67 | 19.98 | 8.27 | |
| EBITDA Margin | -5.86% | -16.95% | 14.65% | 14.54% | 8.67% | |
| D&A For EBITDA | 8.98 | 8.72 | 8.12 | 7.08 | 4.33 | |
| EBIT | -14.8 | -21.57 | 12.55 | 12.9 | 3.94 | |
| EBIT Margin | -14.90% | -28.46% | 8.90% | 9.39% | 4.13% | |
| Effective Tax Rate | - | - | 10.44% | 6.21% | 28.72% | |