AXT, Inc. (AXTI)
NASDAQ: AXTI · Real-Time Price · USD
2.170
+0.040 (1.88%)
Jun 26, 2025, 4:00 PM - Market closed
AXT, Inc. Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -18.34 | -11.62 | -17.88 | 15.81 | 14.58 | 3.24 | Upgrade
|
Depreciation & Amortization | 9.01 | 8.98 | 8.72 | 8.12 | 7.08 | 4.33 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.12 | 0.12 | 0.02 | -0.09 | -0.01 | 0.05 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | 0.18 | 0.06 | 0.07 | 0.03 | Upgrade
|
Loss (Gain) on Equity Investments | -2.8 | -3.44 | -2.05 | -5.96 | -4.41 | -0.11 | Upgrade
|
Stock-Based Compensation | 2.93 | 3.1 | 3.54 | 4.01 | 4.52 | 2.62 | Upgrade
|
Provision & Write-off of Bad Debts | - | - | 0.27 | -0.18 | 0.09 | 0.18 | Upgrade
|
Other Operating Activities | 1.19 | 2.49 | 3.56 | 4.64 | 5.05 | 1.8 | Upgrade
|
Change in Accounts Receivable | 2.05 | -6.9 | 9.31 | 4.54 | -9.75 | -5.33 | Upgrade
|
Change in Inventory | 5 | -0.74 | 1.07 | -31.41 | -12.4 | -0.92 | Upgrade
|
Change in Accounts Payable | 0.93 | 3.04 | -0.16 | -5.52 | 3.56 | 2.31 | Upgrade
|
Change in Other Net Operating Assets | -6.74 | -7.14 | -3.18 | -2.79 | -11.68 | -2.34 | Upgrade
|
Operating Cash Flow | -6.65 | -12.11 | 3.4 | -8.77 | -3.31 | 5.87 | Upgrade
|
Operating Cash Flow Growth | - | - | - | - | - | -53.67% | Upgrade
|
Capital Expenditures | -1.89 | -5.77 | -10.48 | -28.47 | -29.65 | -19.86 | Upgrade
|
Investment in Securities | 0.57 | 1.33 | 7.87 | 3.24 | -9.17 | 3.43 | Upgrade
|
Investing Cash Flow | -1.32 | -4.45 | -2.6 | -25.22 | -38.81 | -16.42 | Upgrade
|
Short-Term Debt Issued | - | 54.5 | 56.47 | 53.08 | 20.54 | 10.4 | Upgrade
|
Long-Term Debt Issued | - | 5.83 | 0.64 | - | 1.83 | - | Upgrade
|
Total Debt Issued | 58.07 | 60.33 | 57.11 | 53.08 | 22.38 | 10.4 | Upgrade
|
Short-Term Debt Repaid | - | -60.09 | -49.21 | -17.8 | -19.07 | -6 | Upgrade
|
Long-Term Debt Repaid | - | -0.8 | - | - | - | - | Upgrade
|
Total Debt Repaid | -53.73 | -60.9 | -49.21 | -17.8 | -19.07 | -6 | Upgrade
|
Net Debt Issued (Repaid) | 4.34 | -0.56 | 7.9 | 35.28 | 3.31 | 4.41 | Upgrade
|
Issuance of Common Stock | 0.01 | 0.03 | 0.01 | 0.52 | 1.67 | 2.54 | Upgrade
|
Other Financing Activities | - | - | 0.71 | 2.23 | 0.74 | 45.72 | Upgrade
|
Financing Cash Flow | 4.35 | -0.54 | 8.61 | 38.03 | 5.73 | 52.66 | Upgrade
|
Foreign Exchange Rate Adjustments | 2.21 | 0.79 | -0.65 | 0.54 | 0.55 | 3.61 | Upgrade
|
Net Cash Flow | -1.42 | -16.3 | 8.77 | 4.59 | -35.84 | 45.71 | Upgrade
|
Free Cash Flow | -8.54 | -17.88 | -7.07 | -37.23 | -32.95 | -13.99 | Upgrade
|
Free Cash Flow Margin | -8.89% | -18.00% | -9.33% | -26.38% | -23.98% | -14.67% | Upgrade
|
Free Cash Flow Per Share | -0.20 | -0.41 | -0.17 | -0.87 | -0.77 | -0.34 | Upgrade
|
Cash Interest Paid | 2.07 | 2.07 | 1.56 | - | - | - | Upgrade
|
Cash Income Tax Paid | 0.96 | 0.96 | 0.69 | 1.69 | 3.18 | 1.96 | Upgrade
|
Levered Free Cash Flow | 13.73 | -10.26 | -3.74 | -35.87 | -31.45 | -18.58 | Upgrade
|
Unlevered Free Cash Flow | 14.52 | -9.42 | -2.78 | -35.2 | -31.32 | -18.47 | Upgrade
|
Change in Net Working Capital | -18.04 | 6.48 | -8.91 | 26.71 | 21.33 | 8.03 | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.