| 4,346 | 3,841 | 3,952 | 4,006 | 3,461 | |
| 13.14% | -2.81% | -1.34% | 15.75% | 4.05% | |
| 2,267 | 2,059 | 2,239 | 2,333 | 1,986 | |
| 2,079 | 1,782 | 1,713 | 1,673 | 1,475 | |
| 1,485 | 1,128 | 1,121 | 1,069 | 961 | |
| - | 102.3 | 97.1 | 95.1 | 88.3 | |
| 1,485 | 1,230 | 1,218 | 1,164 | 1,049 | |
| 593.6 | 551.8 | 495.3 | 508.4 | 425.7 | |
| -22 | -25.3 | -27.9 | -27 | -24.2 | |
Interest & Investment Income | - | 29.8 | 9 | 2.1 | 1 | |
Currency Exchange Gain (Loss) | - | -5.3 | 8.4 | 5.3 | -1.3 | |
Other Non Operating Income (Expenses) | -41.7 | 0.6 | 2.5 | 2.8 | -1.7 | |
EBT Excluding Unusual Items | 529.9 | 551.6 | 487.3 | 491.6 | 399.5 | |
Merger & Restructuring Charges | - | - | -0.9 | - | -1.6 | |
Gain (Loss) on Sale of Investments | - | - | -2.5 | - | - | |
Gain (Loss) on Sale of Assets | - | - | -11.2 | 2.3 | - | |
| - | -3 | -18.3 | - | - | |
| -29.7 | - | -7.7 | - | -1.7 | |
| 500.2 | 548.6 | 446.7 | 493.9 | 396.2 | |
| 103.6 | 126 | 100.7 | 109.9 | 89.9 | |
| 396.6 | 422.6 | 346 | 384 | 306.3 | |
| 396.6 | 422.6 | 346 | 384 | 306.3 | |
| -6.15% | 22.14% | -9.90% | 25.37% | 23.36% | |
Shares Outstanding (Basic) | 31 | 31 | 32 | 34 | 36 | |
Shares Outstanding (Diluted) | 32 | 31 | 32 | 35 | 37 | |
| 0.62% | -2.23% | -7.16% | -5.22% | -7.69% | |
| 12.85 | 13.68 | 10.88 | 11.23 | 8.44 | |
| 12.53 | 13.44 | 10.76 | 11.08 | 8.38 | |
| -6.77% | 24.91% | -2.89% | 32.22% | 33.65% | |
| 533 | 555.2 | 511.4 | 259.8 | 364.9 | |
| 16.84 | 17.66 | 15.90 | 7.50 | 9.98 | |
| 0.660 | 0.580 | 0.520 | 0.520 | 0.520 | |
| 13.79% | 11.54% | - | - | - | |
| 47.83% | 46.39% | 43.35% | 41.75% | 42.62% | |
| 13.66% | 14.37% | 12.53% | 12.69% | 12.30% | |
| 9.13% | 11.00% | 8.76% | 9.59% | 8.85% | |
| 12.26% | 14.46% | 12.94% | 6.49% | 10.54% | |
| 726.7 | 642.9 | 588.5 | 603.2 | 525.8 | |
| 16.72% | 16.74% | 14.89% | 15.06% | 15.19% | |
| 133.1 | 91.1 | 93.2 | 94.8 | 100.1 | |
| 593.6 | 551.8 | 495.3 | 508.4 | 425.7 | |
| 13.66% | 14.37% | 12.53% | 12.69% | 12.30% | |
| 20.71% | 22.97% | 22.54% | 22.25% | 22.69% | |
| - | 20.1 | 21.9 | 19.3 | 15.9 | |