| 376.1 | 422.5 | 845.8 | 397.9 | 223.2 | 491.3 |
Cash & Short-Term Investments | 376.1 | 422.5 | 845.8 | 397.9 | 223.2 | 491.3 |
| -59.80% | -50.05% | 112.57% | 78.27% | -54.57% | -12.38% |
| 565.3 | 593.9 | 563 | 555.3 | 665.9 | 571.8 |
| 518.1 | 526.7 | 387.6 | 368.5 | 485.7 | 398.7 |
| 122 | 108.4 | 75.1 | 73.5 | 91.2 | 82.5 |
| 1,582 | 1,652 | 1,872 | 1,395 | 1,466 | 1,544 |
Net Property, Plant & Equipment | 448.6 | 440.6 | 369.5 | 381.7 | 351.4 | 327.1 |
| 1,075 | 1,099 | 440.5 | 481.2 | 529.2 | 573.2 |
| 1,493 | 1,496 | 1,099 | 1,098 | 1,084 | 1,095 |
| 54.6 | 68.6 | 34.4 | 52.5 | 49.3 | 35.8 |
|
| 396.2 | 454.5 | 352.3 | 285.7 | 397.8 | 391.5 |
| 86.2 | 110 | 110.1 | 103.3 | 88 | 95.3 |
| - | - | - | - | 18 | - |
Current Portion of Leases | 25.4 | 23.3 | 19.2 | 19.7 | 15.7 | 15.9 |
Other Current Liabilities | 254.6 | 258 | 206.3 | 186.7 | 214.1 | 189.5 |
Total Current Liabilities | 762.4 | 845.8 | 687.9 | 595.4 | 733.6 | 692.2 |
| 797 | 896.8 | 496.2 | 495.6 | 495 | 494.3 |
| 87.7 | 84.3 | 58.1 | 75.5 | 67.4 | 46.7 |
Other Long-Term Liabilities | 211 | 203.4 | 193.6 | 226.6 | 272.4 | 297.4 |
Total Long-Term Liabilities | 1,096 | 1,185 | 747.9 | 797.7 | 834.8 | 838.4 |
|
| - | - | - | - | 0.5 | - |
| 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| -2,677 | -2,650 | -2,533 | -2,445 | -2,175 | -1,664 |
Additional Paid-in Capital | 1,151 | 1,165 | 1,116 | 1,067 | 1,036 | 995.6 |
Accumulated Other Comprehensive Income | -81.4 | -76.5 | -114.9 | -112.6 | -125.8 | -98.2 |
| 4,401 | 4,286 | 3,910 | 3,505 | 3,176 | 2,810 |
| 2,794 | 2,725 | 2,379 | 2,015 | 1,912 | 2,045 |
Total Liabilities & Equity | 4,652 | 4,755 | 3,815 | 3,409 | 3,480 | 3,575 |
| 910.1 | 1,004 | 573.5 | 590.8 | 596.1 | 556.9 |
| -534 | -581.9 | 272.3 | -192.9 | -372.9 | -65.6 |
| -16.90 | -18.39 | 8.66 | -6.00 | -10.76 | -1.79 |
| 2,794 | 2,725 | 2,379 | 2,015 | 1,912 | 2,045 |
| 88.45 | 86.12 | 75.65 | 62.66 | 55.18 | 55.93 |
| 226.6 | 130.4 | 839.6 | 436.3 | 298.3 | 376.6 |
Tangible Book Value Per Share | 7.17 | 4.12 | 26.70 | 13.56 | 8.61 | 10.30 |