The AZEK Company Inc. (AZEK)
NYSE: AZEK · Real-Time Price · USD
47.35
+0.13 (0.28%)
Nov 13, 2024, 4:00 PM EST - Market closed

The AZEK Company Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Sep '23 Sep '22 Sep '21 Sep '20 Sep '19 2018 - 2014
Net Income
164.2562.3667.1688.87-122.23-20.2
Upgrade
Depreciation & Amortization
130.02132.54118.53101.699.7893.93
Upgrade
Loss (Gain) From Sale of Assets
-36.042.220.51.030.91.5
Upgrade
Stock-Based Compensation
25.5918.5227.5122.25117.084.56
Upgrade
Provision & Write-off of Bad Debts
0.730.730.290.340.510.38
Upgrade
Other Operating Activities
-21.23-7.1828.7627.4734.47-1.28
Upgrade
Change in Accounts Receivable
4.0731.77-8.55-8.07-17.66-9.02
Upgrade
Change in Inventory
-25.3686.07-86.8-53.15-12.15-4.49
Upgrade
Change in Accounts Payable
16.9822.6-32.1517.37-4.3611.68
Upgrade
Change in Other Net Operating Assets
31.6112.91-9.429.72.0117.81
Upgrade
Operating Cash Flow
290.63362.54105.84207.498.3694.87
Upgrade
Operating Cash Flow Growth
5.29%242.55%-48.97%110.86%3.68%40.96%
Upgrade
Capital Expenditures
-88.92-88.55-170.94-174.84-95.59-63.01
Upgrade
Sale of Property, Plant & Equipment
0.360.20.650.050.250.07
Upgrade
Cash Acquisitions
-5.96-0.16-108.39--18.45-
Upgrade
Sale (Purchase) of Intangibles
---1.5---
Upgrade
Investing Cash Flow
37.26-88.5-280.18-174.8-113.79-62.94
Upgrade
Short-Term Debt Issued
-2540-12940
Upgrade
Long-Term Debt Issued
--595.5-346.51.41
Upgrade
Total Debt Issued
-25635.5-475.541.41
Upgrade
Short-Term Debt Repaid
--25-40--129-40
Upgrade
Long-Term Debt Repaid
--8.62-471.52-1.92-1,008-8.3
Upgrade
Total Debt Repaid
-8.79-33.62-511.52-1.92-1,137-48.3
Upgrade
Net Debt Issued (Repaid)
-8.79-8.62123.98-1.92-661.27-6.9
Upgrade
Issuance of Common Stock
23.2614.9565.99822.011.31
Upgrade
Repurchase of Common Stock
-240-117.03-81.91--3.55-0.1
Upgrade
Other Financing Activities
--5.85-3.44-1.15-32.69-2.58
Upgrade
Financing Cash Flow
-225.54-116.5444.622.92124.5-8.27
Upgrade
Net Cash Flow
102.35157.5-129.7235.52109.0723.66
Upgrade
Free Cash Flow
201.71274-65.132.562.7731.87
Upgrade
Free Cash Flow Growth
5.87%--1076.73%-91.32%29.83%
Upgrade
Free Cash Flow Margin
13.61%20.00%-4.80%2.76%0.31%4.01%
Upgrade
Free Cash Flow Per Share
1.361.82-0.420.210.020.29
Upgrade
Cash Interest Paid
46.2746.0114.917.1276.6778.81
Upgrade
Cash Income Tax Paid
83.8234.4810.554.621.381.25
Upgrade
Levered Free Cash Flow
239.01241.27-73.37-6.1434.7135.6
Upgrade
Unlevered Free Cash Flow
269.25268.5-57.776.5579.287.61
Upgrade
Change in Net Working Capital
-60.72-125.75113.9828.8232.94-11.87
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.