| 5,711 | 5,488 | 5,840 | 6,166 | 6,329 |
| 30 | 166 | 122 | 239 | 69 |
Cash & Short-Term Investments | 5,741 | 5,654 | 5,962 | 6,405 | 6,398 |
| 1.54% | -5.17% | -6.92% | 0.11% | -19.95% |
| 15,177 | 12,972 | 12,126 | 10,521 | 9,644 |
| 6,557 | 5,288 | 5,424 | 4,699 | 8,983 |
| 1,248 | 1,913 | 1,542 | 968 | 1,219 |
| 28,723 | 25,827 | 25,054 | 22,593 | 26,244 |
Net Property, Plant & Equipment | 14,703 | 11,647 | 10,502 | 9,449 | 10,171 |
| 37,846 | 37,177 | 38,089 | 39,307 | 42,387 |
| 21,242 | 21,025 | 20,048 | 19,820 | 19,997 |
| 2,525 | 1,900 | 1,677 | 1,142 | 1,237 |
| 9,035 | 6,459 | 5,749 | 4,172 | 5,327 |
|
| 25,280 | 22,465 | 22,374 | 19,040 | 18,938 |
| 3,104 | 2,337 | 5,129 | 5,314 | 1,660 |
Current Portion of Leases | 382 | 339 | 271 | 228 | 233 |
Other Current Liabilities | 1,851 | 2,725 | 2,768 | 1,711 | 1,763 |
Total Current Liabilities | 30,617 | 27,866 | 30,542 | 26,293 | 22,594 |
| 24,715 | 26,506 | 22,365 | 22,965 | 28,134 |
| 1,421 | 1,113 | 857 | 725 | 754 |
Other Long-Term Liabilities | 8,602 | 7,679 | 8,189 | 9,442 | 14,594 |
Total Long-Term Liabilities | 34,738 | 35,298 | 31,411 | 33,132 | 43,482 |
|
| 388 | 388 | 388 | 387 | 387 |
Additional Paid-in Capital | 35,867 | 35,827 | 35,789 | 35,756 | 35,727 |
Accumulated Other Comprehensive Income | 1,440 | 1,411 | 1,464 | 1,468 | 1,444 |
| 10,972 | 3,160 | 1,502 | -574 | 1,710 |
Total Common Shareholders' Equity | 48,667 | 40,786 | 39,143 | 37,037 | 39,268 |
| 52 | 85 | - | - | - |
| 97,438 | 81,742 | 39,166 | 37,058 | 39,287 |
Total Liabilities & Equity | 162,793 | 144,906 | 101,119 | 96,483 | 105,363 |
| 29,622 | 30,295 | 28,622 | 29,232 | 30,781 |
| -23,881 | -24,641 | -22,660 | -22,827 | -24,383 |
| -7.64 | -7.88 | -7.25 | -7.32 | -8.54 |
| 48,667 | 40,786 | 39,143 | 37,037 | 39,268 |
| 15.58 | 13.05 | 12.53 | 11.87 | 13.76 |
| -10,421 | -17,416 | -18,994 | -22,090 | -23,116 |
Tangible Book Value Per Share | -3.34 | -5.57 | -6.08 | -7.08 | -8.10 |