Azitra, Inc. (AZTR)

Azitra Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	0.01	0.69	0.28	0.11
Revenue Growth (YoY)	-	-98.91%	141.55%	158.18%	-74.12%
Gross Profit	-	0.01	0.69	0.28	0.11
Selling, General & Admin	6.13	6.27	4.49	3.64	3.95
Research & Development	4.84	4.72	3.64	6.1	5.38
Total Operating Expenses	10.97	10.99	8.14	9.74	9.33
Operating Income	-10.97	-10.99	-7.45	-9.45	-9.22
Interest Income	0.07	0.12	0	0	0.01
Interest Expense	-0.01	-0.01	-0.17	-0.25	-0.07
Other Non-Operating Income (Expense)	-0.04	1.92	-3.65	-0.98	0.34
Total Non-Operating Income (Expense)	0.02	2.03	-3.82	-1.23	0.28
Pretax Income	-10.95	-8.96	-11.27	-10.68	-8.94
Provision for Income Taxes	0.01	0.01	0.02	-	-
Net Income	-10.96	-8.97	-12.64	-13.45	-11.71
Net Income Attributable to Preferred Dividends	-	-	-1.36	-2.77	-2.77
Net Income to Common	-10.96	-8.97	-12.64	-13.45	-11.71
Shares Outstanding (Basic)	5	1	0	0	0
Shares Outstanding (Diluted)	5	1	0	0	0
Shares Change (YoY)	753.27%	1554.85%	-34.68%	909.48%	2.01%
EPS (Basic)	-2.25	-15.70	-366.17	-254.55	-2237.76
EPS (Diluted)	-2.25	-15.70	-366.17	-254.55	-2237.76
Shares Outstanding	10.74	1.15	0.06	0.01	0.01
Free Cash Flow	-11.25	-10.19	-7.39	-8.38	-8.51
Free Cash Flow Per Share	-2.31	-17.84	-214.08	-	-1626.56
Gross Margin	-	100.00%	100.00%	100.00%	100.00%
Operating Margin	-	-146468.53%	-1086.09%	-3328.73%	-8383.14%
Profit Margin	-	-119566.56%	-1644.87%	-3760.69%	-8126.98%
FCF Margin	-	-135897.45%	-1077.10%	-2951.61%	-7739.54%
EBITDA	-10.83	-10.85	-7.32	-9.33	-9.14
EBITDA Margin	-	-144719.36%	-1067.19%	-3284.41%	-8306.07%
EBIT	-10.97	-10.99	-7.45	-9.45	-9.22
EBIT Margin	-	-146468.53%	-1086.09%	-3328.73%	-8383.14%
Effective Tax Rate	-0.08%	-0.10%	-0.15%	0.00%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q