| 882 | 885 | 554 | 404.86 | 695.91 | 990.96 |
Cash & Short-Term Investments | 882 | 885 | 554 | 404.86 | 695.91 | 990.96 |
| 94.47% | 59.75% | 36.84% | -41.82% | -29.77% | 33.57% |
| 2,048 | 2,271 | 2,047 | 1,775 | 1,623 | 1,412 |
| 147 | 157 | 138 | 108.37 | 126.78 | 233.32 |
| 3,077 | 3,313 | 2,739 | 2,288 | 2,446 | 2,636 |
Net Property, Plant & Equipment | 322 | 355 | 362 | 382.98 | 429.46 | 444.02 |
| 517 | 563 | 601 | 685.62 | 646.68 | 307.13 |
| 2,399 | 2,405 | 2,344 | 2,338 | 2,022 | 1,581 |
| 736 | 676 | 518 | 855.6 | 481.83 | 531.13 |
|
| 866 | 987 | 1,051 | 1,317 | 902.62 | 666.97 |
| 670 | 702 | 506 | 445.21 | 438.63 | 425.62 |
Current Portion of Long-Term Debt | 83 | 83 | 62 | 41.25 | 68.38 | 77.87 |
Current Portion of Leases | 41 | 41 | 43 | 51.24 | 52.33 | 54.96 |
Other Current Liabilities | 43 | 33 | 30 | 42.72 | 71.99 | 65.7 |
Total Current Liabilities | 1,703 | 1,846 | 1,692 | 1,897 | 1,534 | 1,291 |
| 3,857 | 3,915 | 3,350 | 2,771 | 2,732 | 2,279 |
| 156 | 180 | 182 | 198.14 | 247.07 | 263.14 |
Other Long-Term Liabilities | 310 | 368 | 293 | 692.56 | 466.14 | 595.45 |
Total Long-Term Liabilities | 4,323 | 4,463 | 3,825 | 3,662 | 3,445 | 3,137 |
|
| 2 | 2 | 2 | 1.66 | 1.65 | 1.63 |
| -3,586 | -3,082 | -2,278 | -1,860 | -1,635 | -1,216 |
Additional Paid-in Capital | 1,129 | 1,042 | 909 | 769.46 | 656.22 | 557.96 |
Accumulated Other Comprehensive Income | -31 | -29 | 10 | 29.33 | 8.59 | -29.77 |
| 3,511 | 3,070 | 2,404 | 2,051 | 2,015 | 1,758 |
Total Common Shareholders' Equity | 1,025 | 1,003 | 1,047 | 992 | 1,046 | 1,071 |
| - | - | - | - | 0.65 | - |
| 1,025 | 1,003 | 1,047 | 992 | 1,047 | 1,071 |
Total Liabilities & Equity | 7,051 | 7,312 | 6,564 | 6,551 | 6,026 | 5,500 |
| 4,137 | 4,219 | 3,637 | 3,062 | 3,099 | 2,675 |
| -3,255 | -3,334 | -3,083 | -2,657 | -2,404 | -1,684 |
| -26.30 | -25.99 | -23.57 | -20.02 | -17.82 | -12.14 |
| 1,025 | 1,003 | 1,047 | 992 | 1,046 | 1,071 |
| 8.28 | 7.82 | 8.00 | 7.47 | 7.76 | 7.72 |
| -1,891 | -1,965 | -1,898 | -2,032 | -1,623 | -817.11 |
Tangible Book Value Per Share | -15.28 | -15.32 | -14.51 | -15.31 | -12.03 | -5.89 |