| Net Income | 935 | 606 | 271 | 466.74 | 608.96 | |
| Depreciation & Amortization | 165 | 164 | 165 | 145.75 | 84.32 | |
| Other Amortization | - | - | - | 4.62 | 4.4 | |
| Loss (Gain) From Sale of Assets | 8 | 9 | -32 | -3.39 | -3.32 | |
| Loss (Gain) From Sale of Investments | -24 | 6 | 2 | - | - | |
| Loss (Gain) on Equity Investments | - | - | - | -12.76 | - | |
| Stock-Based Compensation | 94 | 95 | 80 | 69.78 | 59.84 | |
| Other Operating Activities | -41 | -47 | -298 | -71.96 | 298.44 | |
| Change in Accounts Receivable | -206 | -270 | -130 | -154.65 | 47.08 | |
| Change in Accounts Payable | -66 | -282 | 410 | 194.83 | -31.51 | |
| Change in Income Taxes | -31 | -11 | 4 | 132.03 | -363.4 | |
| Change in Other Net Operating Assets | 175 | -11 | 131 | -34.46 | 13.88 | |
| Operating Cash Flow | 1,009 | 259 | 603 | 736.53 | 718.68 | |
| Operating Cash Flow Growth | 289.57% | -57.05% | -18.13% | 2.48% | 30.33% | |
| Capital Expenditures | -98 | -67 | -76 | -79.96 | -87.21 | |
| Sale of Property, Plant & Equipment | - | - | - | - | 3.09 | |
| Cash Acquisitions | -97 | - | -440 | -780.33 | - | |
| Divestitures | 14 | - | 53 | - | - | |
| Investment in Securities | -37 | -24 | -5 | -7 | -74.17 | |
| Other Investing Activities | - | - | - | -0.43 | - | |
| Investing Cash Flow | -218 | -91 | -468 | -867.73 | -158.28 | |
| Long-Term Debt Issued | 844 | 1,136 | 415 | 547.03 | 691.5 | |
| Long-Term Debt Repaid | -262 | -541 | -417 | -112.26 | -527.87 | |
| Net Debt Issued (Repaid) | 582 | 595 | -2 | 434.77 | 163.63 | |
| Issuance of Common Stock | 38 | 44 | 36 | 29.3 | 31.16 | |
| Repurchase of Common Stock | -812 | -404 | -224 | -418.86 | -313.4 | |
| Common Dividends Paid | -268 | -254 | -236 | -209.06 | -181.07 | |
| Other Financing Activities | - | - | - | - | -11.67 | |
| Financing Cash Flow | -460 | -19 | -426 | -163.85 | -311.35 | |
| Net Cash Flow | 331 | 149 | -291 | -295.05 | 249.05 | |
| Free Cash Flow | 911 | 192 | 527 | 656.56 | 631.47 | |
| Free Cash Flow Growth | 374.48% | -63.57% | -19.73% | 3.97% | 49.16% | |
| Free Cash Flow Margin | 7.60% | 1.80% | 5.69% | 7.85% | 8.04% | |
| Free Cash Flow Per Share | 7.10 | 1.47 | 3.97 | 4.87 | 4.55 | |
| Cash Interest Paid | 186 | 156 | 116 | - | 60.96 | |
| Cash Income Tax Paid | 379 | 336 | 256 | 127.07 | 176.71 | |
| Levered Free Cash Flow | 728.63 | 217.01 | 869.34 | 671.41 | 479.61 | |
| Unlevered Free Cash Flow | 833.63 | 308.89 | 938.09 | 724.51 | 526.01 | |
| Change in Net Working Capital | 108 | 530.62 | -273.46 | -163.25 | -0.23 | |