BigBear.ai Holdings, Inc. (BBAI)

NYSE: BBAI · Real-Time Price · USD

4.160

+0.290 (7.49%)

At close: May 30, 2025, 4:00 PM

4.130

-0.030 (-0.72%)

After-hours: May 30, 2025, 5:23 PM EDT

BigBear.ai Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Revenue	159.87	158.24	155.16	155.01	145.58	91.32	Upgrade
Revenue Growth (YoY)	9.40%	1.98%	0.10%	6.48%	59.42%	24.03%	Upgrade
Cost of Revenue	114.25	113.02	114.56	112.02	111.51	69.63	Upgrade
Gross Profit	45.62	45.22	40.6	42.99	34.07	21.69	Upgrade
Selling, General & Admin	76.42	70.64	65.78	90.52	97.81	15.54	Upgrade
Research & Development	13.89	10.86	5.04	8.39	6.03	0.62	Upgrade
Operating Expenses	90.31	81.5	70.82	98.92	103.84	16.16	Upgrade
Operating Income	-44.69	-36.28	-30.22	-55.92	-69.77	5.53	Upgrade
Interest Expense	-24.38	-25.65	-24.88	-24.09	-7.76	-0.62	Upgrade
Other Non Operating Income (Expenses)	-115.17	-105.46	-6.97	21.37	-33.35	-	Upgrade
EBT Excluding Unusual Items	-184.24	-167.39	-62.06	-58.65	-110.89	4.91	Upgrade
Merger & Restructuring Charges	-4.27	-4.54	-3.54	-7.55	-8.7	-10.09	Upgrade
Impairment of Goodwill	-	-85	-	-53.54	-	-	Upgrade
Legal Settlements	-1.14	-1.14	-2.25	-	-	-	Upgrade
Other Unusual Items	-40.31	-37.73	-3.03	6.49	-2.88	-	Upgrade
Pretax Income	-229.96	-295.8	-70.88	-113.25	-122.47	-5.18	Upgrade
Income Tax Expense	-0.22	-0.26	-0.22	-1.88	1.08	-2.63	Upgrade
Net Income	-229.74	-295.55	-70.66	-111.37	-123.55	-2.55	Upgrade
Preferred Dividends & Other Adjustments	-	-	-	-	-	5.29	Upgrade
Net Income to Common	-229.74	-295.55	-70.66	-111.37	-123.55	-7.84	Upgrade
Shares Outstanding (Basic)	250	234	149	128	107	-	Upgrade
Shares Outstanding (Diluted)	250	234	149	128	107	-	Upgrade
Shares Change (YoY)	54.80%	56.54%	16.86%	19.33%	-	-	Upgrade
EPS (Basic)	-0.92	-1.27	-0.47	-0.87	-1.15	-	Upgrade
EPS (Diluted)	-0.93	-1.27	-0.47	-0.87	-1.15	-	Upgrade
Free Cash Flow	-30.95	-38.6	-18.31	-49.69	-20.43	0.92	Upgrade
Free Cash Flow Per Share	-0.12	-0.17	-0.12	-0.39	-0.19	-	Upgrade
Gross Margin	28.54%	28.58%	26.17%	27.73%	23.40%	23.75%	Upgrade
Operating Margin	-27.95%	-22.93%	-19.47%	-36.08%	-47.93%	6.05%	Upgrade
Profit Margin	-143.70%	-186.78%	-45.54%	-71.84%	-84.87%	-8.58%	Upgrade
Free Cash Flow Margin	-19.36%	-24.40%	-11.80%	-32.05%	-14.03%	1.01%	Upgrade
EBITDA	-31.78	-24.41	-22.32	-48.17	-62.51	6.61	Upgrade
EBITDA Margin	-19.88%	-15.43%	-14.38%	-31.07%	-42.94%	7.24%	Upgrade
D&A For EBITDA	12.9	11.87	7.9	7.76	7.26	1.08	Upgrade
EBIT	-44.69	-36.28	-30.22	-55.92	-69.77	5.53	Upgrade
EBIT Margin	-27.95%	-22.93%	-19.47%	-36.08%	-47.93%	6.05%	Upgrade
Advertising Expenses	-	0.16	0.34	0.34	0.76	-	Upgrade

Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q