| 92.65 | 50.14 | 32.56 | 12.63 | 169.92 |
| 200.46 | - | - | - | - |
Cash & Short-Term Investments | 293.11 | 50.14 | 32.56 | 12.63 | 169.92 |
| 484.57% | 54.01% | 157.73% | -92.57% | 113180.67% |
| 22.92 | 39.85 | 26.77 | 31.4 | 29.23 |
| 14.51 | 3.77 | 4.45 | 10.3 | 7.03 |
| 330.54 | 93.76 | 63.78 | 54.34 | 206.18 |
Net Property, Plant & Equipment | 8.63 | 10.83 | 5.04 | 6.07 | 1.08 |
| 139.47 | 119.12 | 82.04 | 85.69 | 83.65 |
| 241.1 | 119.08 | 48.68 | 48.68 | 91.64 |
| 173.95 | - | - | - | - |
| 0.86 | 0.99 | 0.37 | 0.53 | 0.78 |
|
| 6.09 | 8.46 | 11.04 | 15.42 | 5.48 |
| 19.65 | 19.5 | 16.23 | 13.37 | 10.74 |
| 16.56 | 0.82 | 1.23 | 2.06 | 4.23 |
Current Portion of Leases | 1.1 | 1.07 | 0.78 | 0.81 | - |
| 14.76 | 2.54 | 0.88 | 2.02 | 4.21 |
Other Current Liabilities | 127.37 | 170.59 | 38.96 | 2.09 | 45.37 |
Total Current Liabilities | 185.52 | 202.97 | 69.11 | 35.76 | 70.02 |
| 90.48 | 135.4 | 156.16 | 192.32 | 190.36 |
| 6.67 | 9.12 | 4.31 | 5.09 | - |
Other Long-Term Liabilities | - | - | 0.33 | - | 0.57 |
Total Long-Term Liabilities | 97.16 | 144.52 | 160.8 | 197.41 | 190.94 |
|
| 0.05 | 0.03 | 0.02 | 0.01 | 0.01 |
| -57.35 | -57.35 | -57.35 | -57.35 | - |
Additional Paid-in Capital | 1,535 | 625.13 | 303.43 | 272.53 | 253.74 |
Accumulated Other Comprehensive Income | -0.06 | 0.12 | - | - | - |
| -865.56 | -571.64 | -276.09 | -253.06 | -131.39 |
| 611.87 | -3.71 | -30 | -37.87 | 122.37 |
Total Liabilities & Equity | 894.55 | 343.78 | 199.91 | 195.31 | 383.32 |
| 114.81 | 146.41 | 162.48 | 200.28 | 194.6 |
| 178.3 | -96.27 | -129.92 | -187.64 | -24.68 |
| 0.50 | -0.41 | -0.87 | -1.47 | -0.23 |
| 611.87 | -3.71 | -30 | -37.87 | 122.37 |
| 1.71 | -0.02 | -0.20 | -0.30 | 1.14 |
| 231.3 | -241.91 | -160.72 | -172.24 | -52.91 |
Tangible Book Value Per Share | 0.64 | -1.04 | -1.08 | -1.35 | -0.49 |