Barings BDC, Inc. (BBDC)

Barings BDC Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	101.51	110.29	128	4.68	77.69	8.18
Other Amortization	4.86	4.68	3.29	3.05	1.62	1.48
Loss (Gain) From Sale of Assets	-1.46	-1.09	-1.9	-2.32	-4.65	-1.81
Loss (Gain) From Sale of Investments	9.86	46.95	-12.58	141.92	-7.47	9.59
Other Operating Activities	-207.1	-56.74	-42.5	-37.44	-453	-233.79
Change in Accounts Receivable	1.39	8.42	-6.43	-14.6	-14.47	-4.21
Change in Accounts Payable	0.43	2.05	8.71	-7.76	2.45	3.89
Change in Other Net Operating Assets	1.37	7.6	0.35	-1.28	1.29	-1.46
Operating Cash Flow	-89.14	122.16	76.94	86.27	-396.55	-218.13
Operating Cash Flow Growth	-	58.77%	-10.81%	-	-	-
Long-Term Debt Issued	-	506.5	93.45	244.66	955.73	861.71
Long-Term Debt Repaid	-	-477.57	-113.11	-148.06	-506.58	-694.21
Net Debt Issued (Repaid)	247.34	28.93	-19.66	96.6	449.15	167.5
Issuance of Common Stock	-	-	-	-	-	160.35
Repurchase of Common Stock	-3.81	-6.44	-14.77	-32.11	-	-7.13
Common Dividends Paid	-125.35	-110.05	-109	-93.73	-53.56	-31.33
Other Financing Activities	-11.83	-13.79	-2.4	-1.87	-7.27	-0.77
Financing Cash Flow	106.35	-101.35	-145.83	-31.11	388.32	288.63
Net Cash Flow	17.21	20.81	-68.89	55.16	-8.23	70.5
Free Cash Flow	-89.14	122.16	76.94	86.27	-396.55	-218.13
Free Cash Flow Growth	-	58.77%	-10.81%	-	-	-
Free Cash Flow Margin	-31.63%	42.69%	26.61%	39.37%	-293.02%	-307.09%
Free Cash Flow Per Share	-0.85	1.16	0.72	0.84	-6.07	-4.49
Cash Interest Paid	75.62	68.19	79.41	50.64	27.2	16.7
Levered Free Cash Flow	-8.45	64.98	93.88	244.91	-140.71	-9.6
Unlevered Free Cash Flow	39.8	113.74	143.54	277.4	-121.7	1.3
Change in Working Capital	3.19	18.07	2.63	-23.63	-10.74	-1.78

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q