Vinco Ventures, Inc. (BBIG)

Vinco Ventures Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Revenue	29.77	9.79	15.78	19.63	16.5	14.96
Revenue Growth (YoY)	251.34%	-37.96%	-19.60%	18.95%	10.31%	-6.63%
Cost of Revenue	31.09	7.31	11.4	12.82	11.43	11.02
Gross Profit	-1.32	2.48	4.38	6.81	5.08	3.94
Selling, General & Admin	106.17	75.21	12.28	15.91	9.72	2.38
Other Operating Expenses	-238.74	3.74	0.1	-0.52	0.1	0.1
Operating Expenses	112.48	78.95	12.28	15.39	9.72	2.38
Operating Income	-183.47	-76.47	-7.9	-8.58	-4.64	1.56
Interest Income	0	0	0	0	-0.5	0
Interest Expense	73.21	72.78	3.38	1.3	0.38	-0.11
Other Expense / Income	62.97	566.66	-6.23	4.34	-0.49	0
Pretax Income	-340.02	-715.91	-5.05	-14.22	-5.04	1.67
Income Tax	73.58	0.19	0.02	-0.02	0.3	0.13
Net Income	-393.22	-716.1	-5.07	-14.2	-5.34	1.53
Net Income Growth	-	-	-	-	-	207.08%
Shares Outstanding (Basic)	245	3	1	0	4	4
Shares Outstanding (Diluted)	245	3	1	0	4	4
Shares Change	6756.35%	503.69%	74.48%	-92.75%	-4.85%	1900.00%
EPS (Basic)	10.41	-225.64	-9.64	-47.13	-1.29	0.35
EPS (Diluted)	9.01	-225.64	-9.64	-47.13	-1.29	0.35
EPS Growth	-	-	-	-	-	-84.72%
Free Cash Flow	-125.17	-47.9	-4	-5.2	-2.92	1.05
Free Cash Flow Per Share	-0.51	-15.09	-7.60	-17.25	-0.70	0.24
Gross Margin	-4.43%	25.32%	27.74%	34.68%	30.76%	26.35%
Operating Margin	-616.36%	-780.97%	-50.07%	-43.73%	-28.13%	10.43%
Profit Margin	-1321.05%	-7313.59%	-32.10%	-72.34%	-32.38%	10.25%
Free Cash Flow Margin	-420.53%	-489.18%	-25.32%	-26.47%	-17.68%	7.03%
Effective Tax Rate	-	-	-	-	-	7.99%
EBITDA	-261.97	-729.03	-5.87	-6.87	-4.15	1.75
EBITDA Margin	-880.10%	-7445.66%	-37.17%	-34.98%	-25.17%	11.68%
Depreciation & Amortization	5.08	3.9	1.93	1.61	0.49	0.19
EBIT	-267.05	-732.93	-7.8	-8.48	-4.64	1.56
EBIT Margin	-897.17%	-7485.50%	-49.42%	-43.19%	-28.13%	10.43%

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.