Babylon Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	1,154	1,110	320.83	79.27	16.03
Revenue Growth (YoY)	123.72%	245.88%	304.72%	394.40%	-
Cost of Revenue	1,126	1,098	289.46	67.25	19.81
Gross Profit	27.87	12.04	31.37	12.02	-3.78
Selling, General & Admin	218.02	227.94	187.17	90.69	84.27
Research & Development	73.57	79.16	68.47	80.54	51.21
Other Operating Expenses	70.32	74.7	88.44	41.8	23.57
Operating Expenses	361.92	381.79	344.09	213.03	159.04
Operating Income	-334.05	-369.75	-312.72	-201.01	-162.82
Interest Expense / Income	34.93	32.74	13.05	4.03	1.12
Other Expense / Income	-175.57	-180.97	-246.91	2.12	-18.09
Pretax Income	-193.4	-221.52	-78.85	-207.16	-145.85
Income Tax	-0.08	-0.07	-1.44	4.64	-5.56
Net Income	-193.32	-221.45	-77.41	-211.8	-140.29
Shares Outstanding (Basic)	25	18	11	10	10
Shares Outstanding (Diluted)	25	18	11	10	10
Shares Change	46.88%	65.09%	14.94%	0.43%	-
EPS (Basic)	-8.54	-12.01	-6.93	-21.80	-14.50
EPS (Diluted)	-8.54	-12.01	-6.93	-21.80	-14.50
Free Cash Flow	-277.83	-319.92	-197.55	-181.2	-181.57
Free Cash Flow Per Share	-11.10	-17.35	-17.69	-18.65	-18.76
Gross Margin	2.41%	1.09%	9.78%	15.16%	-23.55%
Operating Margin	-28.94%	-33.32%	-97.47%	-253.57%	-1015.47%
Profit Margin	-16.75%	-19.96%	-24.13%	-267.18%	-874.93%
Free Cash Flow Margin	-24.07%	-28.83%	-61.57%	-228.58%	-1132.37%
EBITDA	-154.65	-176.73	-56.62	-199.17	-142.23
EBITDA Margin	-13.40%	-15.93%	-17.65%	-251.25%	-887.08%
Depreciation & Amortization	3.83	12.05	9.19	3.96	2.5
EBIT	-158.48	-188.78	-65.81	-203.13	-144.73
EBIT Margin	-13.73%	-17.01%	-20.51%	-256.24%	-902.64%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).