| 35.08 | 30.43 | 26.57 | 27.68 |
| 214.65 | 73.14 | 70.18 | - |
Cash & Short-Term Investments | 249.72 | 103.58 | 96.75 | 27.68 |
| 158.12% | 7.06% | 249.58% | - |
| 11.4 | 12 | 4.45 | - |
| 17.32 | 13.32 | 1.25 | - |
| 5.34 | 2.98 | 0.91 | 0.54 |
| 2.3 | 1.05 | 0.28 | 0.25 |
| 286.08 | 132.92 | 103.62 | 28.47 |
Property, Plant & Equipment | 12.5 | 11.42 | 6.2 | 6.87 |
Long-Term Deferred Charges | - | 5.05 | - | - |
| 0.24 | 0.25 | 0.22 | 0.19 |
|
| 3.42 | 2.85 | 1.17 | 0.43 |
| 10.39 | 13.33 | 7.07 | 6.14 |
Current Portion of Leases | 1.52 | 1.53 | 1.22 | 0.98 |
| 1.14 | 0.94 | 0.09 | - |
Other Current Liabilities | 3.02 | 2.5 | 1.05 | 1.32 |
Total Current Liabilities | 19.49 | 21.15 | 10.61 | 8.87 |
| 5.17 | 5.73 | 3 | 3.16 |
Long-Term Unearned Revenue | 2.67 | 1.86 | 0.26 | - |
Other Long-Term Liabilities | 1.01 | 44.9 | 37.57 | 10.5 |
|
| 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 643.74 | 51.31 | 26.42 | 15.53 |
| -342.26 | -296.74 | -229.66 | -185.57 |
Comprehensive Income & Other | 0.15 | 0.07 | 0.14 | - |
| 301.63 | -245.36 | -203.11 | -170.03 |
|
Total Liabilities & Equity | 329.97 | 149.65 | 110.04 | 35.53 |
| 6.69 | 7.26 | 4.22 | 4.13 |
| 243.03 | 96.32 | 92.52 | 23.54 |
| 162.68% | 4.11% | 293.01% | - |
| 11.11 | 15.13 | 17.44 | 4.71 |
Filing Date Shares Outstanding | 43.47 | 43.35 | 5.03 | 5 |
Total Common Shares Outstanding | 43.47 | 6.67 | 5.03 | 5 |
| 266.59 | 111.78 | 93.02 | 19.59 |
| 6.94 | -36.80 | -40.39 | -34.02 |
| 301.63 | -245.36 | -203.11 | -170.03 |
Tangible Book Value Per Share | 6.94 | -36.80 | -40.39 | -34.02 |
| 8.39 | 7.48 | 5.78 | 5.56 |
| 3.15 | 1.74 | 0.17 | 0.18 |
| 0.83 | 0.81 | 0.95 | 0.95 |