Cash & Equivalents | 30.43 | 26.57 | 27.68 |
Short-Term Investments | 73.14 | 70.18 | - |
Cash & Short-Term Investments | 103.58 | 96.75 | 27.68 |
Cash Growth | 7.06% | 249.58% | - |
Receivables | 12 | 4.45 | - |
Inventory | 13.32 | 1.25 | - |
Prepaid Expenses | 2.98 | 0.91 | 0.54 |
Other Current Assets | 1.05 | 0.28 | 0.25 |
Total Current Assets | 132.92 | 103.62 | 28.47 |
Property, Plant & Equipment | 11.42 | 6.2 | 6.87 |
Long-Term Deferred Charges | 5.05 | - | - |
Other Long-Term Assets | 0.25 | 0.22 | 0.19 |
Accounts Payable | 2.85 | 1.17 | 0.43 |
Accrued Expenses | 13.33 | 7.07 | 6.14 |
Current Portion of Leases | 1.53 | 1.22 | 0.98 |
Current Unearned Revenue | 0.94 | 0.09 | - |
Other Current Liabilities | 2.5 | 1.05 | 1.32 |
Total Current Liabilities | 21.15 | 10.61 | 8.87 |
Long-Term Leases | 5.73 | 3 | 3.16 |
Long-Term Unearned Revenue | 1.86 | 0.26 | - |
Other Long-Term Liabilities | 44.9 | 37.57 | 10.5 |
Common Stock | 0 | 0 | 0 |
Additional Paid-In Capital | 51.31 | 26.42 | 15.53 |
Retained Earnings | -296.74 | -229.66 | -185.57 |
Comprehensive Income & Other | 0.07 | 0.14 | - |
Total Common Equity | -245.36 | -203.11 | -170.03 |
Total Liabilities & Equity | 149.65 | 110.04 | 35.53 |
Total Debt | 7.26 | 4.22 | 4.13 |
Net Cash (Debt) | 96.32 | 92.52 | 23.54 |
Net Cash Growth | 4.11% | 293.01% | - |
Net Cash Per Share | 15.13 | 17.44 | 4.71 |
Filing Date Shares Outstanding | 43.35 | 5.03 | 5 |
Total Common Shares Outstanding | 6.67 | 5.03 | 5 |
Working Capital | 111.78 | 93.02 | 19.59 |
Book Value Per Share | -36.80 | -40.39 | -34.02 |
Tangible Book Value | -245.36 | -203.11 | -170.03 |
Tangible Book Value Per Share | -36.80 | -40.39 | -34.02 |
Machinery | 7.48 | 5.78 | 5.56 |
Construction In Progress | 1.74 | 0.17 | 0.18 |
Leasehold Improvements | 0.81 | 0.95 | 0.95 |