| 710 | 1,008 | 772 | 736 | 894 |
| - | - | 15 | - | - |
Cash & Short-Term Investments | 710 | 1,008 | 787 | 736 | 894 |
| -29.56% | 28.08% | 6.93% | -17.67% | 15.06% |
| 3,158 | 1,475 | 1,519 | 2,738 | 2,029 |
| 3,158 | 1,475 | 1,519 | 2,740 | 2,030 |
| 15 | 52 | 61 | 635 | 580 |
| - | 222 | 305 | 391 | 274 |
| - | 61 | 52 | 44 | 47 |
| - | 117 | 27 | 334 | 41 |
| 3,883 | 2,935 | 2,751 | 4,880 | 3,866 |
Property, Plant & Equipment | 198 | 2,480 | 2,743 | 3,765 | 4,036 |
| 185 | 209 | 231 | 265 | 70 |
| 5,025 | 4,988 | 5,702 | 6,914 | 2,216 |
| 5,807 | 5,966 | 6,931 | 9,295 | 4,226 |
Long-Term Accounts Receivable | - | 652 | 803 | 751 | 633 |
Long-Term Deferred Tax Assets | 261 | 197 | 221 | 626 | 348 |
| 1,069 | 456 | 601 | 872 | 518 |
|
| 3,085 | 829 | 849 | 1,253 | 1,360 |
| - | 919 | 545 | 805 | 410 |
| - | - | - | 228 | 1,860 |
Current Portion of Long-Term Debt | - | 111 | 793 | 415 | 53 |
Current Portion of Leases | - | 86 | 107 | 76 | 68 |
| - | 382 | 481 | 1,175 | 1,397 |
Other Current Liabilities | 2,432 | 2,483 | 2,053 | 2,033 | 481 |
Total Current Liabilities | 5,517 | 4,810 | 4,828 | 5,985 | 5,629 |
| 7,844 | 9,592 | 9,311 | 14,097 | 5,193 |
| - | 236 | 269 | 423 | 2,067 |
Long-Term Unearned Revenue | - | 36 | 20 | 49 | 1 |
Pension & Post-Retirement Benefits | - | - | - | - | 432 |
Long-Term Deferred Tax Liabilities | 969 | 988 | 1,280 | 1,516 | 487 |
Other Long-Term Liabilities | - | 801 | 714 | 1,235 | 975 |
|
| -679 | 737 | 737 | 737 | 159 |
| - | -247 | 637 | 118 | -712 |
Comprehensive Income & Other | - | -549 | -494 | -496 | 37 |
| -679 | -59 | 880 | 359 | -516 |
| 2,777 | 2,694 | 3,880 | 3,712 | 1,652 |
|
Total Liabilities & Equity | 16,428 | 19,098 | 21,182 | 27,376 | 15,920 |
| 7,844 | 10,025 | 10,480 | 15,239 | 9,241 |
| -7,134 | -9,017 | -9,693 | -14,503 | -8,347 |
| -101.92 | -123.60 | -132.86 | -198.79 | - |
Filing Date Shares Outstanding | 70 | 72.95 | 72.95 | 72.96 | - |
Total Common Shares Outstanding | 70 | 72.95 | 72.95 | 72.96 | - |
| -1,634 | -1,875 | -2,077 | -1,105 | -1,763 |
| -9.70 | -0.81 | 12.06 | 4.92 | - |
| -11,511 | -11,013 | -11,753 | -15,850 | -6,958 |
Tangible Book Value Per Share | -164.45 | -150.96 | -161.10 | -217.26 | - |
| - | 17 | 19 | 63 | 81 |
| - | 1,904 | 2,055 | 2,298 | 2,499 |
| - | 579 | 553 | 1,355 | 1,201 |
| - | 5,700 | 6,200 | - | - |