| 320 | 1,572 | 772 | 149 | 289 |
| - | 400 | 1,000 | - | - |
Cash & Short-Term Investments | 320 | 1,972 | 1,772 | 149 | 289 |
| -83.77% | 11.29% | 1089.26% | -48.44% | 29.02% |
| 4,474 | 4,489 | 4,031 | 4,138 | 3,949 |
| 389 | 420 | 465 | 656 | 482 |
| 2,224 | 2,042 | 1,630 | 1,544 | 1,478 |
| 7,407 | 8,923 | 7,898 | 6,487 | 6,198 |
Net Property, Plant & Equipment | 33,541 | 30,001 | 30,352 | 29,256 | 28,235 |
| 17,234 | 16,786 | 16,609 | 16,183 | 15,570 |
| 13,231 | 10,261 | 10,942 | 10,906 | 10,572 |
| 396 | 341 | 323 | 608 | 668 |
| 8,356 | 7,173 | 5,816 | 5,889 | 5,521 |
|
| 4,392 | 4,507 | 4,729 | 5,221 | 4,455 |
Current Portion of Long-Term Debt | 6,155 | 7,669 | 5,042 | 4,137 | 2,625 |
| 872 | 774 | 811 | 857 | 799 |
Other Current Liabilities | 1,437 | 1,896 | 1,525 | 1,254 | 1,234 |
Total Current Liabilities | 12,856 | 14,846 | 12,107 | 11,469 | 9,113 |
| 34,904 | 32,835 | 31,135 | 27,783 | 27,048 |
Other Long-Term Liabilities | 9,095 | 8,444 | 8,141 | 7,562 | 7,662 |
Total Long-Term Liabilities | 43,999 | 41,279 | 39,276 | 35,345 | 34,710 |
|
| 3,288 | 3,533 | 3,667 | 3,870 | 4,003 |
| 21,493 | 20,860 | 20,859 | 20,840 | 20,662 |
Additional Paid-in Capital | 1,308 | 1,278 | 1,258 | 1,172 | 1,157 |
Accumulated Other Comprehensive Income | 573 | -159 | -42 | -55 | 213 |
| -3,642 | -8,441 | -5,513 | -3,649 | -3,400 |
Total Common Shareholders' Equity | 23,020 | 17,071 | 20,229 | 22,178 | 22,635 |
| 290 | 289 | 328 | 337 | 306 |
| 23,310 | 17,360 | 20,557 | 22,515 | 22,941 |
Total Liabilities & Equity | 80,165 | 73,485 | 71,940 | 69,329 | 66,764 |
| 41,059 | 40,504 | 36,177 | 31,920 | 29,673 |
| -40,739 | -38,532 | -34,405 | -31,771 | -29,384 |
| -43.85 | -42.24 | -37.72 | -34.86 | -32.42 |
| 23,020 | 17,071 | 20,229 | 22,178 | 22,635 |
| 24.78 | 18.71 | 22.18 | 24.33 | 24.98 |
| -7,445 | -9,976 | -7,322 | -4,911 | -3,507 |
Tangible Book Value Per Share | -8.01 | -10.93 | -8.03 | -5.39 | -3.87 |