Atreca, Inc. (BCEL)

Atreca Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018
Revenue	0.26	0.77	0.85	1.35	2.13	0
Revenue Growth (YoY)	-	-9.52%	-37.10%	-36.60%	-	-
Cost of Revenue	6.63	7.08	0.08	0.02	0.12	0
Gross Profit	-6.37	-6.31	0.77	1.33	2.01	0
Selling, General & Admin	27.84	31.47	31.95	26.83	17.85	7.06
Research & Development	50.54	66.83	78.35	62.05	54.73	32.51
Other Operating Expenses	0.26	0.77	0.85	1.35	2.13	0.96
Operating Expenses	78.38	98.3	110.3	88.88	72.57	39.57
Operating Income	-60.08	-103.79	-113.8	-86.31	-68.92	-39.57
Interest Income	1.66	0.82	0.21	1.22	3.21	0.71
Interest Expense	-2.68	-6.63	0	0	0.01	0.01
Other Expense / Income	22.01	0.82	-4.27	1.24	1.77	-0.93
Pretax Income	-97.76	-97.16	-109.33	-86.33	-67.48	-37.94
Income Tax	17.33	-6.63	0	0	0	-0
Net Income	-95.08	-90.53	-109.33	-86.34	-67.48	-37.94
Shares Outstanding (Basic)	39	39	37	32	16	3
Shares Outstanding (Diluted)	39	39	37	32	16	3
Shares Change	1.64%	4.20%	16.02%	101.62%	390.49%	45.87%
EPS (Basic)	-2.43	-2.35	-2.95	-2.70	-4.26	-11.75
EPS (Diluted)	-2.43	-2.35	-2.95	-2.70	-4.26	-11.75
Free Cash Flow	-65.39	-81.61	-96.01	-71.7	-61.99	-36.46
Free Cash Flow Per Share	-1.66	-2.11	-2.59	-2.25	-3.91	-11.30
Gross Margin	-2420.15%	-819.61%	90.95%	98.37%	94.28%	-
Operating Margin	-22844.49%	-13479.09%	-13371.92%	-6379.01%	-3229.66%	-
Profit Margin	-36150.95%	-11756.49%	-12846.77%	-6381.01%	-3162.32%	-
Free Cash Flow Margin	-24861.22%	-10598.18%	-11282.02%	-5299.11%	-2904.64%	-
EBITDA	-54	-96.71	-109.25	-83.93	-67.22	-36.49
EBITDA Margin	-20533.46%	-12559.48%	-12837.25%	-6203.33%	-3150.14%	-
Depreciation & Amortization	6.64	7.08	4.55	2.38	1.7	1.41
EBIT	-60.65	-103.79	-113.8	-86.31	-68.92	-37.9
EBIT Margin	-23058.94%	-13479.09%	-13371.92%	-6379.01%	-3229.66%	-

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.