The Brink's Company (BCO)

The Brink's Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	4,925	4,875	4,536	4,200	3,691	3,683
Revenue Growth (YoY)	5.99%	7.48%	7.98%	13.80%	0.21%	5.57%
Cost of Revenue	3,714	3,707	3,462	3,236	2,877	2,832
Gross Profit	1,211	1,168	1,074	964.4	813.6	851.1
Selling, General & Admin	711.7	688.1	687	629.7	584.5	604.9
Other Operating Expenses	33.3	54.2	25.3	-20	15.6	9.4
Operating Expenses	745	742.3	712.3	609.7	600.1	614.3
Operating Income	466.3	425.2	361.3	354.7	213.5	236.8
Interest Expense / Income	213	203.8	138.8	112.2	96.5	90.6
Other Expense / Income	-13.8	-5.5	10.5	17	44.4	56.2
Pretax Income	267.1	226.9	212	225.5	72.6	90
Income Tax	145.1	139.2	41.4	120.3	56.6	61
Net Income	122	87.7	170.6	105.2	16	29
Net Income Growth	6.74%	-48.59%	62.17%	557.50%	-44.83%	-
Shares Outstanding (Basic)	45	46	47	50	50	50
Shares Outstanding (Diluted)	45	47	48	50	51	51
Shares Change	-4.43%	-1.88%	-4.59%	-1.38%	-0.59%	0.39%
EPS (Basic)	2.68	1.90	3.61	2.12	0.32	0.58
EPS (Diluted)	2.65	1.87	3.57	2.10	0.31	0.57
EPS Growth	10.42%	-47.62%	70.00%	577.42%	-45.61%	-
Free Cash Flow	601.7	499.7	297.3	310.1	199.2	203.8
Free Cash Flow Per Share	13.43	10.82	6.29	6.26	3.95	4.06
Dividend Per Share	0.880	0.860	0.800	0.750	0.600	0.600
Dividend Growth	10.00%	7.50%	6.67%	25.00%	0%	0%
Gross Margin	24.59%	23.95%	23.67%	22.96%	22.04%	23.11%
Operating Margin	9.47%	8.72%	7.97%	8.44%	5.78%	6.43%
Profit Margin	2.48%	1.80%	3.76%	2.50%	0.43%	0.79%
Free Cash Flow Margin	12.22%	10.25%	6.55%	7.38%	5.40%	5.53%
Effective Tax Rate	54.32%	61.35%	19.53%	53.35%	77.96%	67.78%
EBITDA	760.7	706.5	596.6	577.2	375.9	365.6
EBITDA Margin	15.44%	14.49%	13.15%	13.74%	10.18%	9.93%
Depreciation & Amortization	280.6	275.8	245.8	239.5	206.8	185
EBIT	480.1	430.7	350.8	337.7	169.1	180.6
EBIT Margin	9.75%	8.84%	7.73%	8.04%	4.58%	4.90%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).