The Brink's Company (BCO)
NYSE: BCO · Real-Time Price · USD
92.54
+0.78 (0.85%)
At close: Nov 20, 2024, 4:00 PM
91.00
-1.54 (-1.66%)
Pre-market: Nov 21, 2024, 7:31 AM EST
The Brink's Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,993 | 4,875 | 4,536 | 4,200 | 3,691 | 3,683 | Upgrade
|
| Revenue Growth (YoY) | 3.60% | 7.48% | 7.98% | 13.80% | 0.21% | 5.57% | Upgrade
|
| Cost of Revenue | 3,731 | 3,707 | 3,462 | 3,236 | 2,877 | 2,832 | Upgrade
|
| Gross Profit | 1,263 | 1,168 | 1,074 | 964.4 | 813.6 | 851.1 | Upgrade
|
| Selling, General & Admin | 766 | 684.4 | 698.1 | 661.9 | 603.1 | 649.7 | Upgrade
|
| Other Operating Expenses | -13.2 | -12.6 | 17.7 | 11.7 | -5 | -7.6 | Upgrade
|
| Operating Expenses | 752.8 | 671.8 | 715.8 | 673.6 | 598.1 | 642.1 | Upgrade
|
| Operating Income | 509.9 | 495.7 | 357.8 | 290.8 | 215.5 | 209 | Upgrade
|
| Interest Expense | -227.6 | -203.8 | -138.8 | -112.2 | -96.5 | -90.6 | Upgrade
|
| Interest & Investment Income | 46.9 | 36.3 | 23.6 | 12.1 | 12.1 | 5.6 | Upgrade
|
| Earnings From Equity Investments | 2.9 | 2.8 | 2.1 | 1.1 | 0.8 | 0.9 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.7 | 20.2 | 44.4 | 24.6 | -3 | -4.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.1 | -9 | -10.7 | 3.2 | -21.6 | -5.9 | Upgrade
|
| EBT Excluding Unusual Items | 352.7 | 342.2 | 278.4 | 219.6 | 107.3 | 114.3 | Upgrade
|
| Merger & Restructuring Charges | -4.2 | -4.2 | -5.6 | -6.5 | -19.3 | -7.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.2 | -12.8 | - | 16 | 10.6 | -2.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 5.8 | Upgrade
|
| Asset Writedown | -6.4 | -10.3 | -9 | -9.5 | -11.6 | -7.7 | Upgrade
|
| Legal Settlements | - | - | - | 4.4 | - | -1.1 | Upgrade
|
| Other Unusual Items | -82.3 | -79.1 | -37.6 | -7.3 | -7.7 | -7 | Upgrade
|
| Pretax Income | 262 | 235.8 | 226.2 | 235.5 | 79.3 | 93.5 | Upgrade
|
| Income Tax Expense | 133.7 | 139.2 | 41.4 | 120.3 | 56.6 | 61 | Upgrade
|
| Earnings From Continuing Operations | 128.3 | 96.6 | 184.8 | 115.2 | 22.7 | 32.5 | Upgrade
|
| Earnings From Discontinued Operations | 1.1 | 1.7 | -2.9 | 2.1 | -0.8 | 0.7 | Upgrade
|
| Net Income to Company | 129.4 | 98.3 | 181.9 | 117.3 | 21.9 | 33.2 | Upgrade
|
| Minority Interest in Earnings | -10 | -10.6 | -11.3 | -12.1 | -5.9 | -4.2 | Upgrade
|
| Net Income | 119.4 | 87.7 | 170.6 | 105.2 | 16 | 29 | Upgrade
|
| Net Income to Common | 119.4 | 87.7 | 170.6 | 105.2 | 16 | 29 | Upgrade
|
| Net Income Growth | -13.29% | -48.59% | 62.17% | 557.50% | -44.83% | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 46 | 47 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 47 | 48 | 50 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | -4.59% | -1.88% | -4.59% | -1.38% | -0.59% | 0.39% | Upgrade
|
| EPS (Basic) | 2.68 | 1.90 | 3.61 | 2.13 | 0.32 | 0.58 | Upgrade
|
| EPS (Diluted) | 2.64 | 1.87 | 3.57 | 2.10 | 0.31 | 0.56 | Upgrade
|
| EPS Growth | -9.07% | -47.71% | 69.81% | 568.87% | -44.25% | - | Upgrade
|
| Free Cash Flow | 236.1 | 499.7 | 297.3 | 310.1 | 199.2 | 203.8 | Upgrade
|
| Free Cash Flow Per Share | 5.23 | 10.65 | 6.22 | 6.19 | 3.92 | 3.99 | Upgrade
|
| Dividend Per Share | 0.925 | 0.860 | 0.800 | 0.750 | 0.600 | 0.600 | Upgrade
|
| Dividend Growth | 10.12% | 7.50% | 6.67% | 25.00% | 0% | 0% | Upgrade
|
| Gross Margin | 25.29% | 23.95% | 23.67% | 22.96% | 22.04% | 23.11% | Upgrade
|
| Operating Margin | 10.21% | 10.17% | 7.89% | 6.92% | 5.84% | 5.67% | Upgrade
|
| Profit Margin | 2.39% | 1.80% | 3.76% | 2.50% | 0.43% | 0.79% | Upgrade
|
| Free Cash Flow Margin | 4.73% | 10.25% | 6.55% | 7.38% | 5.40% | 5.53% | Upgrade
|
| EBITDA | 799.7 | 770.3 | 602.6 | 530.3 | 421 | 393.8 | Upgrade
|
| EBITDA Margin | 16.02% | 15.80% | 13.29% | 12.63% | 11.41% | 10.69% | Upgrade
|
| D&A For EBITDA | 289.8 | 274.6 | 244.8 | 239.5 | 205.5 | 184.8 | Upgrade
|
| EBIT | 509.9 | 495.7 | 357.8 | 290.8 | 215.5 | 209 | Upgrade
|
| EBIT Margin | 10.21% | 10.17% | 7.89% | 6.92% | 5.84% | 5.67% | Upgrade
|
| Effective Tax Rate | 51.03% | 59.03% | 18.30% | 51.08% | 71.37% | 65.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.