| 1,726 | 1,395 | 1,177 | 972 | 710.3 |
Cash & Short-Term Investments | 1,726 | 1,395 | 1,177 | 972 | 710.3 |
| 23.69% | 18.59% | 21.05% | 36.84% | 14.40% |
| 766 | 733.5 | 779 | 862.2 | 701.8 |
| 837.1 | 759.1 | 832.7 | 763.2 | 587.4 |
| 3,329 | 2,888 | 2,788 | 2,597 | 2,000 |
Net Property, Plant & Equipment | 1,519 | 1,338 | 1,351 | 1,250 | 1,165 |
| 385.2 | 422.3 | 488.3 | 535.5 | 491.2 |
| 1,515 | 1,435 | 1,474 | 1,451 | 1,412 |
| 590.5 | 540.4 | 500.4 | 532.4 | 499.6 |
|
| 319.3 | 316.6 | 249.7 | 296.5 | 211.2 |
| 1,180 | 1,058 | 1,127 | 1,019 | 877.3 |
| 241.1 | 149.3 | 151.7 | 47.2 | 9.8 |
Current Portion of Long-Term Debt | 163.1 | 141.7 | 117.1 | 82.4 | 115.2 |
Other Current Liabilities | 294.2 | 232.7 | 298.7 | 229.3 | 215.5 |
Total Current Liabilities | 2,198 | 1,898 | 1,944 | 1,675 | 1,429 |
| 3,810 | 3,605 | 3,263 | 3,273 | 2,842 |
| 310.2 | 278.6 | 265.8 | 249.9 | 241.8 |
Other Long-Term Liabilities | 613.7 | 528.4 | 609.2 | 597.9 | 801.6 |
Total Long-Term Liabilities | 4,734 | 4,412 | 4,138 | 4,121 | 3,885 |
|
| 41.1 | 42.9 | - | - | - |
Additional Paid-in Capital | 632.1 | 660.7 | 675.9 | 684.1 | 670.6 |
Accumulated Other Comprehensive Income | -665.6 | -804.1 | -656 | -700.5 | -907.9 |
| 270.1 | 285.4 | 333 | 417.2 | 312.9 |
Total Common Shareholders' Equity | 277.7 | 184.9 | 397.4 | 447.1 | 123 |
| 129.6 | 127.6 | 122.8 | 123.1 | 129.6 |
| 407.3 | 312.5 | 520.2 | 570.2 | 252.6 |
Total Liabilities & Equity | 7,339 | 6,623 | 6,602 | 6,366 | 5,567 |
| 4,525 | 4,175 | 3,797 | 3,653 | 3,209 |
| -2,799 | -2,780 | -2,621 | -2,681 | -2,498 |
| -65.85 | -62.04 | -55.87 | -56.08 | -49.86 |
| 277.7 | 184.9 | 397.4 | 447.1 | 123 |
| 6.53 | 4.13 | 8.47 | 9.35 | 2.46 |
| -1,623 | -1,672 | -1,565 | -1,539 | -1,780 |
Tangible Book Value Per Share | -38.18 | -37.33 | -33.36 | -32.20 | -35.53 |