Balchem Corporation (BCPC)
NASDAQ: BCPC · Real-Time Price · USD
153.64
-0.56 (-0.36%)
Apr 25, 2025, 4:00 PM EDT - Market closed

Balchem Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
136.54128.48108.54105.3796.184.62
Upgrade
Depreciation & Amortization
45.0347.6954.6551.5148.651
Upgrade
Other Amortization
0.290.290.290.340.280.28
Upgrade
Loss (Gain) From Sale of Assets
0.21----0.15
Upgrade
Asset Writedown & Restructuring Costs
1.661.667.030.37-0.051.92
Upgrade
Stock-Based Compensation
15.7416.6816.0513.2210.88.3
Upgrade
Provision & Write-off of Bad Debts
-00.30.040.40.180.14
Upgrade
Other Operating Activities
-6.03-6.97-22.85-7.45-6.33-4.45
Upgrade
Change in Accounts Receivable
10.525.586.97-3.62-20.7-3.6
Upgrade
Change in Inventory
-34.23-22.7910.53-7.8-21.0213.92
Upgrade
Change in Accounts Payable
12.919.073.55-15.5447.07-0.99
Upgrade
Change in Income Taxes
1.61-0.582.190.34.791.86
Upgrade
Change in Other Net Operating Assets
0.822.61-3.241.450.8-2.66
Upgrade
Operating Cash Flow
185.07182183.76138.54160.51150.49
Upgrade
Operating Cash Flow Growth
1.51%-0.96%32.65%-13.69%6.66%20.92%
Upgrade
Capital Expenditures
-34.31-35.66-37.89-49.95-37.36-33.83
Upgrade
Sale of Property, Plant & Equipment
0.150.361.880.210.320.09
Upgrade
Cash Acquisitions
-24.49-24.16-1.25-365.78--
Upgrade
Investment in Securities
-0.26-0.27-0.29-0.5-0.09-
Upgrade
Other Investing Activities
--2.74-1.83-0.85
Upgrade
Investing Cash Flow
-58.91-59.74-34.81-416.01-35.3-34.59
Upgrade
Long-Term Debt Issued
-2618435510
Upgrade
Long-Term Debt Repaid
--145.79-149.22-134.17-60.16-95.15
Upgrade
Total Debt Repaid
-140.78-145.79-149.22-134.17-60.16-95.15
Upgrade
Net Debt Issued (Repaid)
-111.78-119.79-131.22300.84-55.16-85.15
Upgrade
Issuance of Common Stock
10.1117.235.243.216.9414.16
Upgrade
Repurchase of Common Stock
-5.81-5.68-4.47-35.42-35.24-13.46
Upgrade
Common Dividends Paid
-28.28-25.58-22.87-20.71-18.72-16.71
Upgrade
Other Financing Activities
----1.23--
Upgrade
Financing Cash Flow
-135.76-133.82-153.32246.68-102.18-101.16
Upgrade
Foreign Exchange Rate Adjustments
-0.85-3.382.26-5.88-4.374.16
Upgrade
Net Cash Flow
-10.45-14.93-2.11-36.6818.6718.9
Upgrade
Free Cash Flow
150.76146.34145.8788.59123.15116.67
Upgrade
Free Cash Flow Growth
2.44%0.32%64.65%-28.06%5.56%21.47%
Upgrade
Free Cash Flow Margin
15.63%15.34%15.81%9.40%15.41%16.58%
Upgrade
Free Cash Flow Per Share
4.604.474.502.733.773.59
Upgrade
Cash Interest Paid
15.5417.725.9311.884.554.67
Upgrade
Cash Income Tax Paid
43.1442.6435.7333.0225.3622.64
Upgrade
Levered Free Cash Flow
128.28129.3142.645.22111.74100.29
Upgrade
Unlevered Free Cash Flow
136.78139.34157.1552.7114.4104.21
Upgrade
Change in Net Working Capital
10.574.37-26.2954.27-12.67-9.27
Upgrade
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q