| 389.89 | 370.3 | 597.04 | 687.68 | 641.56 |
Cash & Short-Term Investments | 389.89 | 370.3 | 597.04 | 687.68 | 641.56 |
| 5.29% | -37.98% | -13.18% | 7.19% | 27.80% |
| 462.85 | 409.71 | 413.81 | 440.1 | 383.44 |
| 402.35 | 343.1 | 366.99 | 341.56 | 345.2 |
| 94.3 | 73.12 | 79.14 | 66.87 | 507.44 |
| 1,349 | 1,196 | 1,457 | 1,536 | 1,878 |
Net Property, Plant & Equipment | 679.05 | 614.18 | 540.76 | 455.24 | 419.14 |
| 399.8 | 419.07 | 269.14 | 246.83 | 238.16 |
| 1,037 | 1,019 | 907.33 | 862.25 | 821.45 |
| 78.57 | 79.78 | 65.98 | 61.15 | 61.29 |
|
| 361.43 | 315.72 | 343.22 | 350.06 | 377.77 |
| 336.07 | 306.98 | 290.29 | 289.86 | 278.11 |
Other Current Liabilities | - | - | - | - | 96.99 |
Total Current Liabilities | 697.5 | 622.7 | 633.5 | 639.92 | 752.87 |
| 1,286 | 1,130 | 1,204 | 1,161 | 1,460 |
| 94.37 | 100.05 | 74.94 | 59.25 | 61.97 |
Other Long-Term Liabilities | 201.66 | 180.35 | 161.23 | 157.38 | 186.77 |
Total Long-Term Liabilities | 1,582 | 1,410 | 1,440 | 1,378 | 1,709 |
|
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| -911.9 | -718.03 | -597.44 | -428.81 | -313.99 |
Additional Paid-in Capital | 867.46 | 839.76 | 818.66 | 825.67 | 833.63 |
Accumulated Other Comprehensive Income | -97.2 | -3.53 | -41.28 | -5.87 | -70.57 |
| 1,406 | 1,176 | 985.81 | 751.52 | 505.72 |
Total Common Shareholders' Equity | 1,264 | 1,295 | 1,166 | 1,143 | 955.29 |
| - | - | 0.05 | 0.94 | 0.8 |
| 1,264 | 1,295 | 1,166 | 1,144 | 956.08 |
Total Liabilities & Equity | 3,544 | 3,328 | 3,240 | 3,162 | 3,418 |
| 1,380 | 1,230 | 1,279 | 1,220 | 1,522 |
| -990.15 | -859.85 | -682.11 | -532.75 | -880.4 |
| -24.62 | -20.82 | -15.91 | -11.96 | -19.41 |
| 1,264 | 1,295 | 1,166 | 1,143 | 955.29 |
| 31.45 | 31.35 | 27.21 | 25.66 | 21.06 |
| -172.2 | -143.02 | -10.22 | 33.93 | -104.32 |
Tangible Book Value Per Share | -4.28 | -3.46 | -0.24 | 0.76 | -2.30 |