| 389.89 | 370.3 | 597.04 | 687.68 | 641.56 |
Cash & Short-Term Investments | 389.89 | 370.3 | 597.04 | 687.68 | 641.56 |
| 5.29% | -37.98% | -13.18% | 7.19% | 27.80% |
| 462.85 | 409.71 | 413.81 | 440.1 | 383.44 |
| 402.35 | 343.1 | 366.99 | 341.56 | 345.2 |
| 94.3 | 73.12 | 79.14 | 66.87 | 507.44 |
| 1,349 | 1,196 | 1,457 | 1,536 | 1,878 |
Property, Plant & Equipment | 688.6 | 624.11 | 545.97 | 460.83 | 422.23 |
| 1,037 | 1,019 | 907.33 | 862.25 | 821.45 |
| 399.8 | 419.07 | 269.14 | 246.83 | 238.16 |
Long-Term Deferred Tax Assets | 14.51 | 16.35 | 15.74 | 14.64 | 31.74 |
| 54.51 | 53.49 | 45.03 | 40.91 | 26.47 |
|
| 361.43 | 315.72 | 343.22 | 350.06 | 377.77 |
| 273.71 | 256.11 | 247.63 | 246.81 | 249.33 |
Current Portion of Leases | 22.15 | 21.09 | 18.95 | 16.83 | 16.52 |
| 40.21 | 29.78 | 23.72 | 26.22 | 12.26 |
Other Current Liabilities | - | - | - | - | 96.99 |
Total Current Liabilities | 697.5 | 622.7 | 633.5 | 639.92 | 752.87 |
| 1,286 | 1,130 | 1,204 | 1,161 | 1,460 |
| 102.29 | 108.89 | 81.03 | 65.18 | 62.29 |
Pension & Post-Retirement Benefits | 63.6 | 63.26 | 74.57 | 67.83 | 121 |
Long-Term Deferred Tax Liabilities | 98.06 | 77.33 | 49.47 | 58.58 | 51.11 |
Other Long-Term Liabilities | 32.09 | 30.91 | 31.1 | 25.04 | 14.34 |
|
| 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Additional Paid-In Capital | 867.46 | 839.76 | 818.66 | 825.67 | 833.63 |
| 1,406 | 1,176 | 985.81 | 751.52 | 505.72 |
| -911.9 | -718.03 | -597.44 | -428.81 | -313.99 |
Comprehensive Income & Other | -97.2 | -3.53 | -41.28 | -5.87 | -70.57 |
| 1,264 | 1,295 | 1,166 | 1,143 | 955.29 |
| - | - | 0.05 | 0.94 | 0.8 |
|
Total Liabilities & Equity | 3,544 | 3,328 | 3,240 | 3,162 | 3,418 |
| 1,410 | 1,260 | 1,304 | 1,243 | 1,539 |
| -1,020 | -889.78 | -707.14 | -555.51 | -897.24 |
| -25.37 | -21.54 | -16.50 | -12.47 | -19.78 |
Filing Date Shares Outstanding | 38.75 | 40.27 | 41.09 | 42.9 | 44.99 |
Total Common Shares Outstanding | 38.95 | 40.21 | 41.13 | 42.83 | 44.98 |
| 651.88 | 573.53 | 823.48 | 896.29 | 1,125 |
| 32.47 | 32.20 | 28.36 | 26.69 | 21.24 |
| -172.2 | -143.02 | -10.22 | 33.93 | -104.32 |
Tangible Book Value Per Share | -4.42 | -3.56 | -0.25 | 0.79 | -2.32 |
| 30.37 | 24.84 | 27.63 | 25.55 | 27.58 |
| 145.77 | 125.29 | 108.96 | 102.45 | 109.58 |
| 893.41 | 832.71 | 799.2 | 759.11 | 748.8 |
| 179.99 | 174.81 | 157.06 | 106.36 | 65.32 |
| 567.7 | 509.7 | - | - | - |