Belden Inc. (BDC)
NYSE: BDC · Real-Time Price · USD
120.64
+1.96 (1.65%)
Nov 21, 2024, 4:00 PM EST - Market closed

Belden Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
178.52242.76254.6663.93-55.16-377.02
Upgrade
Depreciation & Amortization
99.291.7584.8686.41107.82115.03
Upgrade
Other Amortization
10.317.693.881.580.870.53
Upgrade
Loss (Gain) From Sale of Assets
--12.06-37.895.7--
Upgrade
Asset Writedown & Restructuring Costs
---3.58--
Upgrade
Stock-Based Compensation
28.2621.0223.6824.8720.0317.75
Upgrade
Other Operating Activities
-12.93-13.165.929.68-19.31-23.3
Upgrade
Change in Accounts Receivable
76.7224.53-33.61-119.0170.7122.93
Upgrade
Change in Inventory
-22.62-15.335.56-92.98-8.5144.48
Upgrade
Change in Accounts Payable
-19.38-8.18-20.6135.67-43.57-41.53
Upgrade
Change in Income Taxes
-3-3.672.34-6.45-22.825.5
Upgrade
Change in Other Net Operating Assets
1.93-15.73-7.5127.9110.3-32.62
Upgrade
Operating Cash Flow
337319.64281.3272.06173.36276.89
Upgrade
Operating Cash Flow Growth
-7.03%13.63%3.40%56.93%-37.39%-4.26%
Upgrade
Capital Expenditures
-125.62-116.73-105.09-90.98-90.22-110
Upgrade
Sale of Property, Plant & Equipment
0.1113.7943.5330.233.160.03
Upgrade
Cash Acquisitions
-295.59-106.71-104.6-73.340.59-74.39
Upgrade
Divestitures
-9.3334.5745.7454.82-
Upgrade
Sale (Purchase) of Intangibles
----3.65--
Upgrade
Investing Cash Flow
-421.11-200.36168.41-92-31.64-184.37
Upgrade
Long-Term Debt Issued
---356.01190-
Upgrade
Long-Term Debt Repaid
--0.42-230.8-363.46-190.19-0.36
Upgrade
Net Debt Issued (Repaid)
-0.86-0.42-230.8-7.45-0.19-0.36
Upgrade
Issuance of Common Stock
8.926.573.72---
Upgrade
Repurchase of Common Stock
-129.15-209.58-157.19-5.57-36.39-52.15
Upgrade
Common Dividends Paid
-8.24-8.5-8.95-9.06-9.03-
Upgrade
Dividends Paid
-8.24-8.5-8.95-9.06-9.03-34.44
Upgrade
Other Financing Activities
----10.86-29.3-
Upgrade
Financing Cash Flow
-129.34-211.93-393.21-32.93-74.91-86.95
Upgrade
Foreign Exchange Rate Adjustments
5.462.02-12.57-5.369.3-0.3
Upgrade
Net Cash Flow
-207.99-90.6343.92141.7676.115.28
Upgrade
Free Cash Flow
211.38202.91176.2181.0783.15166.89
Upgrade
Free Cash Flow Growth
-13.99%15.16%-2.69%117.77%-50.18%-12.79%
Upgrade
Free Cash Flow Margin
9.01%8.08%6.76%7.87%4.75%7.83%
Upgrade
Free Cash Flow Per Share
5.094.733.963.991.853.93
Upgrade
Cash Interest Paid
42.1142.1145.1754.1853.0351.16
Upgrade
Cash Income Tax Paid
55.6955.6954.7834.0220.836.07
Upgrade
Levered Free Cash Flow
179.61166.53470.36-246.14273.137.12
Upgrade
Unlevered Free Cash Flow
201.79187.54497.59-206.95309.9542.01
Upgrade
Change in Net Working Capital
-26.4919.93-274.29409.25-171.32127.45
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.