Cash & Equivalents | 5.06 | 5.97 | 2.84 | 10.06 | 7.55 | 10.93 | |
Cash & Short-Term Investments | 5.06 | 5.97 | 2.84 | 10.06 | 7.55 | 10.93 | |
Cash Growth | -3.29% | 110.54% | -71.80% | 33.28% | -30.95% | 366.41% | |
Accounts Receivable | 1.92 | - | 0.33 | 0.03 | 0.1 | 0.02 | |
Other Receivables | 0.55 | 0.7 | 1.15 | 1.06 | 1.38 | 2.64 | |
Receivables | 2.47 | 0.7 | 1.48 | 1.1 | 1.47 | 2.66 | |
Prepaid Expenses | - | 0.36 | 0.38 | 0.61 | 0.26 | 0.15 | |
Total Current Assets | 7.52 | 7.03 | 4.69 | 11.76 | 9.28 | 13.74 | |
Property, Plant & Equipment | 0.44 | 0.57 | 0.83 | 1.15 | 0.54 | 2.15 | |
Goodwill | - | - | - | - | - | 2.29 | |
Other Intangible Assets | 6.01 | 2.94 | 0.01 | - | - | 10.09 | |
Other Long-Term Assets | - | - | - | - | - | 2.63 | |
Accounts Payable | 1.69 | 0.31 | 0.34 | 0.49 | 0.34 | 0.73 | |
Accrued Expenses | - | 0.86 | 0.82 | 0.55 | 0.77 | 1.77 | |
Current Portion of Long-Term Debt | - | - | - | - | 0.11 | 0.18 | |
Current Portion of Leases | 0.17 | 0.17 | 0.16 | 0.15 | 0.09 | 0.23 | |
Current Income Taxes Payable | - | 0.06 | 0.08 | 0.06 | 0.03 | 0.09 | |
Current Unearned Revenue | - | - | 0.2 | - | 0.07 | 1.91 | |
Other Current Liabilities | 1.62 | 4.17 | 0.31 | 0.61 | 1.59 | 0.77 | |
Total Current Liabilities | 3.48 | 5.57 | 1.9 | 1.84 | 2.99 | 5.67 | |
Long-Term Debt | - | - | - | - | - | 4.76 | |
Long-Term Leases | 0.21 | 0.3 | 0.46 | 0.62 | 0.06 | 0.91 | |
Other Long-Term Liabilities | 1.55 | - | - | - | 0.05 | - | |
Common Stock | 3.63 | 1.19 | 0.11 | 0.1 | 0.06 | 0.02 | |
Additional Paid-In Capital | 91.24 | 86.73 | 83.67 | 83.43 | 74.36 | 65.88 | |
Retained Earnings | -147.88 | -144.77 | -135.34 | -127.8 | -122.43 | -99.84 | |
Comprehensive Income & Other | 61.74 | 61.52 | 54.72 | 54.72 | 54.72 | 53.5 | |
Total Liabilities & Equity | 13.97 | 10.54 | 5.53 | 12.91 | 9.82 | 30.9 | |
Total Debt | 0.38 | 0.46 | 0.62 | 0.77 | 0.26 | 6.08 | |
Net Cash (Debt) | 4.67 | 5.51 | 2.21 | 9.29 | 7.29 | 4.85 | |
Net Cash Growth | -0.21% | 148.96% | -76.19% | 27.52% | 50.35% | 344.18% | |
Net Cash Per Share | 24.51 | 174.35 | - | - | - | - | |
Filing Date Shares Outstanding | 0.36 | 0.18 | - | - | - | - | |
Total Common Shares Outstanding | 0.36 | 0.12 | - | - | - | - | |
Working Capital | 4.04 | 1.46 | 2.79 | 9.92 | 6.29 | 8.07 | |
Book Value Per Share | 24.07 | 39.32 | - | - | - | - | |
Tangible Book Value | 2.72 | 1.74 | 3.16 | 10.45 | 6.72 | 7.18 | |
Tangible Book Value Per Share | 7.50 | 14.60 | - | - | - | - | |
Machinery | - | 1.52 | 1.59 | 1.87 | 1.95 | 4.39 | |
Leasehold Improvements | - | 0.05 | 0.05 | 0.05 | 0 | 2.04 | |