Bloom Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	2018 - 2016
Revenue	1,294	1,333	1,199	972.18	794.25	785.18	Upgrade
Revenue Growth (YoY)	1.59%	11.20%	23.34%	22.40%	1.16%	24.11%	Upgrade
Cost of Revenue	1,112	1,136	1,051	774.6	628.45	687.59	Upgrade
Gross Profit	181.6	197.79	148.29	197.58	165.79	97.59	Upgrade
Selling, General & Admin	230.19	250.84	258.67	208.69	163	226.22	Upgrade
Research & Development	145.66	155.87	150.61	103.4	83.58	104.17	Upgrade
Operating Expenses	375.85	406.7	409.28	312.08	246.58	330.39	Upgrade
Operating Income	-194.24	-208.91	-260.99	-114.5	-80.79	-232.8	Upgrade
Interest Expense / Income	111.1	108.3	53.49	69.03	78.79	94.24	Upgrade
Other Expense / Income	-18.4	-16.98	-14.17	-20.13	-2.28	-20.81	Upgrade
Pretax Income	-286.94	-300.22	-300.31	-163.4	-157.3	-306.24	Upgrade
Income Tax	1.13	1.89	1.1	1.05	0.26	0.63	Upgrade
Net Income	-288.07	-302.12	-301.41	-164.45	-157.55	-306.87	Upgrade
Preferred Dividends	0	0	0.3	0.03	0.02	-2.45	Upgrade
Net Income Common	-288.07	-302.12	-301.71	-164.47	-157.57	-304.41	Upgrade
Shares Outstanding (Basic)	226	213	186	173	139	115	Upgrade
Shares Outstanding (Diluted)	226	213	186	173	139	115	Upgrade
Shares Change	9.12%	14.40%	7.19%	25.03%	20.50%	116.11%	Upgrade
EPS (Basic)	-1.32	-1.42	-1.62	-0.95	-1.14	-2.67	Upgrade
EPS (Diluted)	-1.32	-1.42	-1.62	-0.95	-1.14	-2.67	Upgrade
Free Cash Flow	-283.67	-456.26	-308.55	-110.49	-136.71	112.72	Upgrade
Free Cash Flow Per Share	-1.26	-2.15	-1.66	-0.64	-0.98	0.98	Upgrade
Gross Margin	14.04%	14.83%	12.37%	20.32%	20.87%	12.43%	Upgrade
Operating Margin	-15.02%	-15.67%	-21.77%	-11.78%	-10.17%	-29.65%	Upgrade
Profit Margin	-22.27%	-22.66%	-25.16%	-16.92%	-19.84%	-38.77%	Upgrade
Free Cash Flow Margin	-21.93%	-34.22%	-25.73%	-11.37%	-17.21%	14.36%	Upgrade
EBITDA	-84.23	-95.7	-165.06	-31.21	-20.9	-133.42	Upgrade
EBITDA Margin	-6.51%	-7.18%	-13.76%	-3.21%	-2.63%	-16.99%	Upgrade
Depreciation & Amortization	91.61	96.23	81.76	63.16	57.61	78.58	Upgrade
EBIT	-175.84	-191.92	-246.82	-94.37	-78.51	-212	Upgrade
EBIT Margin	-13.59%	-14.39%	-20.58%	-9.71%	-9.88%	-27.00%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).