Bloom Energy Corporation (BE)

Bloom Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,819	1,474	1,333	1,199	972.18	794.25
Revenue Growth (YoY)	44.53%	10.53%	11.20%	23.34%	22.40%	1.16%
Cost of Revenue	1,252	1,069	1,012	1,051	774.6	628.45
Gross Profit	566.82	404.65	321.49	148.29	197.58	165.79
Selling, General & Admin	307.27	233.11	250.84	258.67	208.69	163
Research & Development	169.57	148.63	155.87	150.61	103.4	83.58
Operating Expenses	476.84	381.74	406.7	409.28	312.08	246.58
Operating Income	89.98	22.91	-85.21	-260.99	-114.5	-80.79
Interest Expense	-59.19	-62.64	-108.3	-53.49	-69.03	-78.79
Interest & Investment Income	25.39	25.34	19.89	3.89	0.26	1.48
Currency Exchange Gain (Loss)	-5.2	-2.7	-	-	-	-
Other Non Operating Income (Expenses)	7.32	0.51	-4.03	5.56	-11.02	-7.85
EBT Excluding Unusual Items	38.7	-16.58	-177.66	-305.03	-194.29	-165.95
Gain (Loss) on Sale of Investments	-	-	-	-	1.97	-
Gain (Loss) on Sale of Assets	12.4	17.4	-0.4	-	-	-
Asset Writedown	-	-	-123.7	-	-	-
Other Unusual Items	-32.34	-27.18	-4.29	-8.96	-	-12.88
Pretax Income	18.76	-26.36	-306.04	-313.99	-192.32	-178.83
Income Tax Expense	2.17	0.85	1.89	1.1	1.05	0.26
Earnings From Continuing Operations	16.59	-27.2	-307.94	-315.09	-193.37	-179.09
Minority Interest in Earnings	-1.32	-2.02	5.82	13.68	28.92	21.53
Net Income	15.27	-29.23	-302.12	-301.41	-164.45	-157.55
Net Income to Common	15.27	-29.23	-302.12	-301.41	-164.45	-157.55
Shares Outstanding (Basic)	232	227	213	186	173	139
Shares Outstanding (Diluted)	232	227	213	186	173	139
Shares Change (YoY)	2.36%	6.90%	14.40%	7.19%	25.03%	20.50%
EPS (Basic)	0.07	-0.13	-1.42	-1.62	-0.95	-1.14
EPS (Diluted)	0.06	-0.13	-1.42	-1.62	-0.95	-1.14
Free Cash Flow	135.19	33.15	-456.27	-308.55	-110.49	-136.71
Free Cash Flow Per Share	0.58	0.15	-2.15	-1.66	-0.64	-0.98
Gross Margin	31.17%	27.46%	24.11%	12.37%	20.32%	20.87%
Operating Margin	4.95%	1.55%	-6.39%	-21.77%	-11.78%	-10.17%
Profit Margin	0.84%	-1.98%	-22.66%	-25.14%	-16.91%	-19.84%
Free Cash Flow Margin	7.43%	2.25%	-34.22%	-25.73%	-11.37%	-17.21%
EBITDA	141.24	75.96	-33.5	-211.48	-84.55	-52.31
EBITDA Margin	7.77%	5.15%	-2.51%	-17.64%	-8.70%	-6.59%
D&A For EBITDA	51.27	53.05	51.71	49.51	29.95	28.48
EBIT	89.98	22.91	-85.21	-260.99	-114.5	-80.79
EBIT Margin	4.95%	1.55%	-6.39%	-21.77%	-11.78%	-10.17%
Revenue as Reported	1,819	1,474	1,333	1,199	972.18	794.25

Updated Oct 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q