| 2,456 | 913.47 | 711.41 | 400.01 | 488.58 |
Cash & Short-Term Investments | 2,456 | 913.47 | 711.41 | 400.01 | 488.58 |
| 168.87% | 28.40% | 77.85% | -18.13% | 63.18% |
| 371.8 | 335.84 | 340.74 | 251 | 87.79 |
| 178.93 | 145.16 | 41.37 | 46.73 | 30.99 |
| 550.72 | 481 | 382.11 | 297.72 | 118.77 |
| 643.31 | 544.66 | 502.52 | 268.39 | 143.37 |
| 142.71 | 105 | 97.13 | 89.83 | 55.7 |
| 3,731 | 2,044 | 1,693 | 1,056 | 806.42 |
Net Property, Plant & Equipment | 507.05 | 525.96 | 633.08 | 727.37 | 710.77 |
| 10.04 | - | - | - | - |
| 86.8 | 87.26 | 87.43 | 163.3 | 208.39 |
|
| 203.13 | 92.7 | 132.08 | 161.77 | 72.97 |
| 242.27 | 155.01 | 150.21 | 161.52 | 125.88 |
| 4.15 | 114.39 | - | 26.02 | 25.83 |
Current Portion of Leases | 22 | 19.64 | 20.25 | 16.23 | 13.1 |
| 100.98 | 243.31 | 128.92 | 159.05 | 89.98 |
Other Current Liabilities | 51.31 | 11.7 | 38.97 | 17.36 | 14.72 |
Total Current Liabilities | 623.83 | 636.76 | 470.42 | 541.95 | 342.48 |
| 2,614 | 1,014 | 846.63 | 385.56 | 500.9 |
| 106.94 | 124.52 | 141.94 | 132.36 | 106.19 |
Other Long-Term Liabilities | 259.26 | 296.45 | 434.01 | 507.95 | 568.98 |
Total Long-Term Liabilities | 2,980 | 1,435 | 1,423 | 1,026 | 1,176 |
|
| 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
Additional Paid-in Capital | 4,756 | 4,463 | 4,370 | 3,906 | 3,219 |
Accumulated Other Comprehensive Income | -0.37 | -2.59 | -1.69 | -1.25 | -0.35 |
| -3,987 | -3,898 | -3,867 | -3,564 | -3,263 |
Total Common Shareholders' Equity | 768.64 | 562.47 | 502.08 | 340.78 | -44.33 |
| 24.32 | 22.75 | 18.59 | 38.04 | 251.35 |
| 792.96 | 585.22 | 520.67 | 378.82 | 207.02 |
Total Liabilities & Equity | 4,397 | 2,657 | 2,414 | 1,947 | 1,726 |
| 2,747 | 1,273 | 1,009 | 560.17 | 646.02 |
| -290.73 | -359.48 | -297.4 | -160.16 | -157.44 |
| -1.21 | -1.58 | -1.40 | -0.86 | -0.91 |
| 768.64 | 562.47 | 502.08 | 340.78 | -44.33 |
| 3.20 | 2.47 | 2.36 | 1.83 | -0.26 |
| 768.64 | 562.47 | 502.08 | 340.78 | -44.33 |
Tangible Book Value Per Share | 3.20 | 2.47 | 2.36 | 1.83 | -0.26 |