| 294.94 | 281.97 | 435.9 | 232.77 | 559.99 |
| 950.27 | 568.77 | 753.98 | 845.37 | 405.65 |
Cash & Short-Term Investments | 1,245 | 850.74 | 1,190 | 1,078 | 965.65 |
| 46.37% | -28.50% | 10.36% | 11.65% | 222.24% |
| - | - | - | - | 300 |
| - | - | - | - | 300 |
| 23.48 | 27.41 | 21.17 | 14.76 | 7.36 |
| 1,269 | 878.15 | 1,211 | 1,093 | 1,273 |
Net Property, Plant & Equipment | 205.18 | 216.28 | 237.81 | 234.13 | 186.98 |
| 7.31 | 9.4 | 10.87 | 14.69 | 14.47 |
|
| 10.23 | 3.87 | 1.62 | 9.03 | 7.47 |
| 55.27 | 47.47 | 111.66 | 49.91 | 67.66 |
Current Portion of Long-Term Debt | - | - | - | - | 2.29 |
Current Portion of Leases | 14.36 | 13.47 | 12.78 | 10.38 | 7.54 |
| 6.66 | 108.86 | 68.71 | 135.97 | 86.27 |
Other Current Liabilities | 10.41 | 8.4 | 10.8 | 18.3 | 42.2 |
Total Current Liabilities | 96.94 | 182.07 | 205.57 | 223.6 | 213.44 |
| - | - | - | - | 3.01 |
| 139.76 | 147.96 | 159.91 | 168.63 | 134.81 |
Other Long-Term Liabilities | 6.13 | 40.26 | 112.91 | 216.02 | 296.46 |
Total Long-Term Liabilities | 145.88 | 188.21 | 272.82 | 384.65 | 434.28 |
|
| 1.02 | 0.84 | 0.82 | 0.71 | 0.68 |
Additional Paid-in Capital | 2,877 | 2,299 | 2,170 | 1,793 | 1,594 |
Accumulated Other Comprehensive Income | 1.11 | 0.68 | 0.6 | -2.43 | -0.05 |
| -1,641 | -1,567 | -1,190 | -1,057 | -768.27 |
| 1,238 | 733.55 | 981.33 | 733.47 | 826.74 |
Total Liabilities & Equity | 1,481 | 1,104 | 1,460 | 1,342 | 1,474 |
| 154.12 | 161.43 | 172.69 | 179.01 | 147.64 |
| 1,091 | 689.32 | 1,017 | 899.13 | 818 |
| 58.29% | -32.23% | 13.13% | 9.92% | 325.98% |
| 11.03 | 8.37 | 13.18 | 12.84 | 12.74 |
| 1,238 | 733.55 | 981.33 | 733.47 | 826.74 |
| 12.52 | 8.91 | 12.72 | 10.48 | 12.87 |
| 1,238 | 733.55 | 981.33 | 733.47 | 826.74 |
Tangible Book Value Per Share | 12.52 | 8.91 | 12.72 | 10.48 | 12.87 |