| 57.8 | 68.25 | 89.37 | 70.27 | 61.76 |
| - | 0.95 | 37.55 | - | - |
Cash & Short-Term Investments | 57.8 | 69.2 | 126.92 | 70.27 | 61.76 |
| -16.48% | -45.48% | 80.63% | 13.78% | -27.29% |
| 121.49 | 111.38 | 84.13 | 107.27 | 87.14 |
| 9.75 | 4.99 | 12.79 | 18.24 | 28.28 |
| 131.24 | 116.37 | 96.92 | 125.52 | 115.41 |
| 167.27 | 161.37 | 136.54 | 172.47 | 139.38 |
| 28.45 | 26.59 | 21.1 | 13.16 | 12.47 |
| 384.76 | 373.53 | 381.48 | 381.41 | 329.02 |
Net Property, Plant & Equipment | 71.3 | 73 | 57.01 | 58.38 | 59.46 |
| 217.97 | 231.95 | 49.39 | 54.11 | 61 |
| 214.82 | 208.04 | 26.64 | 25.1 | 26.65 |
| - | 12.2 | 12.43 | - | - |
| 46.36 | 51.07 | 44.67 | 41.46 | 35.72 |
|
| 52.99 | 49.18 | 40.44 | 64.59 | 65.96 |
| 49.71 | 53.03 | 54.66 | 50.87 | 34.45 |
Current Portion of Leases | 8.03 | 7.95 | 6.35 | 5.87 | 6.88 |
Other Current Liabilities | 16.72 | 17.9 | 9.16 | 14.97 | 4.72 |
Total Current Liabilities | 127.45 | 128.07 | 110.61 | 136.3 | 112.01 |
| 197.5 | 287.5 | 60 | 95 | 112.5 |
| 15.87 | 17.76 | 14.21 | 15.74 | 14.67 |
Other Long-Term Liabilities | 74.84 | 76.17 | 46.25 | 51.07 | 63.92 |
Total Long-Term Liabilities | 288.21 | 381.43 | 120.46 | 161.82 | 191.09 |
|
| 1.27 | 1.26 | 1.28 | 1.28 | 1.25 |
| - | - | -0.45 | -0.35 | - |
Additional Paid-in Capital | 38.32 | 31.51 | 44.26 | 40.77 | 38.42 |
Accumulated Other Comprehensive Income | -17.17 | -17.23 | -12.04 | -16.55 | -18.86 |
| 403.1 | 345.03 | 307.51 | 237.19 | 187.94 |
Total Common Shareholders' Equity | 425.51 | 360.58 | 340.56 | 262.35 | 208.74 |
| 93.16 | 80.59 | - | - | - |
| 518.67 | 441.16 | 340.56 | 262.35 | 208.74 |
Total Liabilities & Equity | 935.2 | 949.79 | 571.63 | 560.47 | 511.85 |
| 221.4 | 313.22 | 80.56 | 116.61 | 134.05 |
| -163.6 | -244.01 | 46.36 | -46.35 | -72.29 |
| -77.35 | -114.88 | 21.64 | - | - |
| 425.51 | 360.58 | 340.56 | 262.35 | 208.74 |
| 201.19 | 169.76 | 158.99 | - | - |
| -7.27 | -79.41 | 264.53 | 183.14 | 121.1 |
Tangible Book Value Per Share | -3.44 | -37.39 | 123.49 | - | - |