Franklin Resources, Inc. (BEN)
NYSE: BEN · Real-Time Price · USD
20.53
-0.20 (-0.96%)
Feb 21, 2025, 4:00 PM EST - Market closed
Franklin Resources Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Operating Revenue | 8,690 | 8,433 | 7,809 | 8,225 | 8,388 | 5,539 | Upgrade
|
| Other Revenue | 48.8 | 45.5 | 40.1 | 50.5 | 37.2 | 27.7 | Upgrade
|
| Revenue | 8,739 | 8,478 | 7,849 | 8,275 | 8,426 | 5,567 | Upgrade
|
| Revenue Growth (YoY) | 10.99% | 8.01% | -5.15% | -1.78% | 51.36% | -1.82% | Upgrade
|
| Cost of Revenue | 5,406 | 5,238 | 4,709 | 4,756 | 4,861 | 3,326 | Upgrade
|
| Gross Profit | 3,333 | 3,240 | 3,140 | 3,520 | 3,565 | 2,240 | Upgrade
|
| Selling, General & Admin | 1,735 | 1,649 | 1,299 | 1,284 | 1,237 | 886.6 | Upgrade
|
| Operating Expenses | 2,100 | 1,987 | 1,640 | 1,566 | 1,469 | 940.6 | Upgrade
|
| Operating Income | 1,232 | 1,253 | 1,500 | 1,954 | 2,095 | 1,300 | Upgrade
|
| Interest Expense | -101.5 | -97.2 | -123.7 | -98.2 | -85.4 | -33.4 | Upgrade
|
| Interest & Investment Income | 429.2 | 326.8 | 275.7 | 37.9 | 438.7 | 133.4 | Upgrade
|
| Earnings From Equity Investments | 73 | 137.5 | 45.4 | 36.2 | 154.3 | -98.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | -19.9 | -26.7 | 40.6 | -11.9 | -22.3 | Upgrade
|
| Other Non Operating Income (Expenses) | 52.2 | 43.4 | 44.2 | 51.8 | 13.8 | 35.6 | Upgrade
|
| EBT Excluding Unusual Items | 1,687 | 1,644 | 1,715 | 2,022 | 2,605 | 1,315 | Upgrade
|
| Merger & Restructuring Charges | -423.1 | -456.2 | -397.8 | -179.6 | -216.1 | -250.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -69.8 | 25 | 20.8 | -112.8 | 59.7 | -46.2 | Upgrade
|
| Asset Writedown | -389.2 | -389.2 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -4.1 | - | Upgrade
|
| Pretax Income | 805.2 | 823.2 | 1,338 | 1,729 | 2,444 | 1,018 | Upgrade
|
| Income Tax Expense | 221.5 | 215.3 | 312.3 | 396.2 | 349.6 | 230.8 | Upgrade
|
| Earnings From Continuing Operations | 583.7 | 607.9 | 1,026 | 1,333 | 2,095 | 787.1 | Upgrade
|
| Minority Interest in Earnings | -206.6 | -143.1 | -142.9 | -41.3 | -263.4 | 11.8 | Upgrade
|
| Net Income | 377.1 | 464.8 | 882.8 | 1,292 | 1,831 | 798.9 | Upgrade
|
| Preferred Dividends & Other Adjustments | 38.3 | 32.6 | 37.7 | 54.1 | 77.7 | 15.3 | Upgrade
|
| Net Income to Common | 338.8 | 432.2 | 845.1 | 1,238 | 1,754 | 783.6 | Upgrade
|
| Net Income Growth | -61.06% | -47.35% | -31.67% | -29.45% | 129.22% | -33.19% | Upgrade
|
| Shares Outstanding (Basic) | 517 | 510 | 490 | 489 | 490 | 492 | Upgrade
|
| Shares Outstanding (Diluted) | 518 | 510 | 491 | 489 | 491 | 492 | Upgrade
|
| Shares Change (YoY) | 5.64% | 3.97% | 0.31% | -0.26% | -0.37% | -2.36% | Upgrade
|
| EPS (Basic) | 0.66 | 0.85 | 1.72 | 2.53 | 3.58 | 1.59 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.85 | 1.72 | 2.53 | 3.57 | 1.59 | Upgrade
|
| EPS Growth | -65.48% | -50.68% | -32.02% | -29.13% | 124.53% | -32.34% | Upgrade
|
| Free Cash Flow | 848.6 | 794.2 | 940.4 | 1,866 | 1,166 | 979.6 | Upgrade
|
| Free Cash Flow Per Share | 1.64 | 1.56 | 1.92 | 3.81 | 2.38 | 1.99 | Upgrade
|
| Dividend Per Share | 1.250 | 1.240 | 1.200 | 1.160 | 1.120 | 1.080 | Upgrade
|
| Dividend Growth | 3.31% | 3.33% | 3.45% | 3.57% | 3.70% | 3.85% | Upgrade
|
| Gross Margin | 38.14% | 38.22% | 40.00% | 42.53% | 42.31% | 40.24% | Upgrade
|
| Operating Margin | 14.10% | 14.78% | 19.11% | 23.61% | 24.87% | 23.35% | Upgrade
|
| Profit Margin | 3.88% | 5.10% | 10.77% | 14.96% | 20.81% | 14.08% | Upgrade
|
| Free Cash Flow Margin | 9.71% | 9.37% | 11.98% | 22.55% | 13.84% | 17.60% | Upgrade
|
| EBITDA | 1,718 | 1,708 | 1,946 | 2,331 | 2,406 | 1,428 | Upgrade
|
| EBITDA Margin | 19.66% | 20.14% | 24.79% | 28.17% | 28.55% | 25.65% | Upgrade
|
| D&A For EBITDA | 486 | 454.7 | 445.4 | 377.8 | 310.6 | 128.5 | Upgrade
|
| EBIT | 1,232 | 1,253 | 1,500 | 1,954 | 2,095 | 1,300 | Upgrade
|
| EBIT Margin | 14.10% | 14.78% | 19.11% | 23.61% | 24.87% | 23.34% | Upgrade
|
| Effective Tax Rate | 27.51% | 26.15% | 23.34% | 22.91% | 14.30% | 22.67% | Upgrade
|
| Revenue as Reported | 8,739 | 8,478 | 7,849 | 8,275 | 8,426 | 5,567 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.