| 4,973 | 3,574 | 4,409 | 4,402 | 4,783 | 4,647 |
Cash & Short-Term Investments | 4,973 | 3,574 | 4,409 | 4,402 | 4,783 | 4,647 |
| 36.43% | -18.94% | 0.15% | -7.95% | 2.91% | 16.48% |
| 1,446 | 1,542 | 1,479 | 1,348 | 1,265 | 1,428 |
| 6,419 | 5,116 | 5,888 | 5,751 | 6,047 | 6,075 |
Net Property, Plant & Equipment | 1,681 | 1,713 | 1,770 | 1,206 | 1,208 | 1,218 |
| 4,155 | 4,166 | 4,802 | 4,902 | 5,082 | 4,710 |
| 6,291 | 6,206 | 6,211 | 6,004 | 5,779 | 4,458 |
| 14,912 | 14,653 | 13,373 | 11,859 | 9,549 | 7,330 |
| 580.2 | 514.5 | 420 | 398.8 | 395.4 | 376.3 |
|
| 1,216 | 1,678 | 1,413 | 879.7 | 1,113 | 1,037 |
| 1,205 | 1,760 | 1,801 | 1,665 | 1,464 | 1,179 |
Other Current Liabilities | 228 | 207.5 | 406.4 | 513.5 | 523.1 | 693.6 |
Total Current Liabilities | 2,649 | 3,646 | 3,621 | 3,058 | 3,101 | 2,910 |
| 13,220 | 12,299 | 12,122 | 11,285 | 8,834 | 7,070 |
| 985.3 | 1,001 | 965.1 | 467.8 | 528.4 | 518.4 |
Other Long-Term Liabilities | 1,303 | 1,233 | 1,192 | 1,737 | 1,773 | 925.8 |
Total Long-Term Liabilities | 15,508 | 14,533 | 14,279 | 13,489 | 11,135 | 8,515 |
|
| 52 | 52.1 | 52.4 | 49.6 | 50 | 50.2 |
Additional Paid-in Capital | 991 | 956.8 | 947.6 | 1,238 | - | - |
Accumulated Other Comprehensive Income | -448.2 | -447.1 | -419.5 | -509.3 | -621 | -377.6 |
| 11,540 | 11,516 | 11,928 | 12,377 | 12,046 | 11,551 |
Total Common Shareholders' Equity | 12,135 | 12,078 | 12,508 | 11,917 | 11,475 | 11,223 |
| 2,258 | 2,111 | 2,057 | 1,657 | 2,350 | 1,520 |
| 14,392 | 14,189 | 14,565 | 13,574 | 13,825 | 12,744 |
Total Liabilities & Equity | 32,549 | 32,368 | 32,465 | 30,121 | 28,061 | 24,168 |
| 14,205 | 13,300 | 13,087 | 11,752 | 9,363 | 7,589 |
| -9,232 | -9,726 | -8,678 | -7,350 | -4,580 | -2,942 |
| -17.84 | -18.80 | -17.01 | -14.98 | -9.36 | -6.00 |
| 12,135 | 12,078 | 12,508 | 11,917 | 11,475 | 11,223 |
| 23.45 | 23.34 | 24.51 | 24.28 | 23.45 | 22.88 |
| 1,689 | 1,706 | 1,495 | 1,011 | 613.9 | 2,056 |
Tangible Book Value Per Share | 3.26 | 3.30 | 2.93 | 2.06 | 1.25 | 4.19 |