| 6,407 | 5,876 | 5,038 | 4,711 | 4,096 |
| 6,407 | 5,876 | 5,038 | 4,711 | 4,096 |
| 9.04% | 16.63% | 6.94% | 15.02% | 7.22% |
| 223 | 204 | 205 | 243 | 288 |
Depreciation & Amortization | 2,425 | 2,010 | 1,852 | 1,583 | 1,501 |
| 2,903 | 2,580 | 1,933 | 1,434 | 1,365 |
| 5,551 | 4,794 | 3,990 | 3,260 | 3,154 |
| 856 | 1,082 | 1,048 | 1,451 | 942 |
| -2,457 | -1,988 | -1,627 | -1,224 | -981 |
| - | 137 | 107 | 68 | 59 |
| -2,457 | -1,851 | -1,520 | -1,156 | -922 |
Income (Loss) on Equity Investments | -110 | -88 | 186 | 96 | 22 |
Currency Exchange Gain (Loss) | 1,434 | 880 | 502 | -133 | -32 |
Other Non-Operating Income (Expenses) | 375 | 175 | 449 | -53 | -135 |
EBT Excluding Unusual Items | 98 | 198 | 665 | 205 | -125 |
Total Merger & Restructuring Charges | - | -23 | -5 | -2 | -8 |
Gain (Loss) on Sale of Assets | - | 346 | 72 | - | 202 |
| - | -721 | -164 | -61 | -63 |
| - | - | - | -6 | -58 |
| 98 | -200 | 568 | 136 | -52 |
| -614 | -191 | -48 | -2 | 14 |
Earnings From Continuing Ops. | 712 | -9 | 616 | 138 | -66 |
Minority Interest in Earnings | -731 | -381 | -646 | -360 | -235 |
| -19 | -390 | -30 | -222 | -301 |
| -19 | -390 | -30 | -222 | -301 |
Shares Outstanding (Basic) | - | 663 | 665 | 646 | 646 |
Shares Outstanding (Diluted) | - | 663 | 665 | 646 | 646 |
| - | -0.30% | 2.98% | 0.04% | 0.04% |
| - | -0.59 | -0.05 | -0.34 | -0.47 |
| - | -0.59 | -0.05 | -0.34 | -0.47 |
| -5,095 | -2,459 | -944 | -479 | -1,233 |
| - | -3.71 | -1.42 | -0.74 | -1.91 |
| 1.492 | 1.420 | 1.360 | 1.280 | 1.220 |
| 5.07% | 4.41% | 6.25% | 4.92% | 5.17% |
| -0.30% | -6.64% | -0.60% | -4.71% | -7.35% |
| -79.52% | -41.85% | -18.74% | -10.17% | -30.10% |
| 3,281 | 3,092 | 2,911 | 3,049 | 2,457 |
| 51.21% | 52.62% | 57.78% | 64.72% | 59.98% |
| 2,425 | 2,010 | 1,863 | 1,598 | 1,515 |
| 856 | 1,082 | 1,048 | 1,451 | 942 |
| 13.36% | 18.41% | 20.80% | 30.80% | 23.00% |