| 2,313 | 3,421 | 1,451 | 1,137 | 1,053 |
Cash & Short-Term Investments | 2,313 | 3,421 | 1,451 | 1,137 | 1,053 |
| -32.39% | 135.77% | 27.62% | 7.98% | 64.79% |
| 2,542 | 2,124 | 1,517 | 1,860 | 1,683 |
| 944 | 873 | 1,443 | 123 | 35 |
| 3,486 | 2,997 | 2,960 | 1,983 | 1,718 |
| 6,499 | 2,417 | 199 | 1,063 | 118 |
| 12,298 | 8,835 | 4,610 | 4,183 | 2,889 |
Net Property, Plant & Equipment | 70,456 | 73,475 | 64,005 | 54,283 | 49,432 |
| - | - | - | - | 218 |
| 6,019 | 5,434 | 1,944 | 1,526 | 966 |
| 8,482 | 5,794 | 4,314 | 2,892 | 1,369 |
| 1,446 | 1,271 | 1,255 | 1,227 | 993 |
|
| 2,246 | 2,104 | 1,539 | 1,086 | 779 |
| 7,578 | 5,714 | 4,935 | 2,276 | 1,818 |
Other Current Liabilities | 11,874 | 6,747 | 1,564 | 1,581 | 625 |
Total Current Liabilities | 21,698 | 14,565 | 8,038 | 4,943 | 3,222 |
| 27,314 | 28,676 | 24,767 | 22,574 | 19,711 |
Other Long-Term Liabilities | 14,715 | 15,112 | 13,344 | 10,308 | 8,938 |
Total Long-Term Liabilities | 42,029 | 43,788 | 38,111 | 32,882 | 28,649 |
|
| 563 | 537 | 583 | 571 | 613 |
Additional Paid-in Capital | 3,970 | 3,604 | 3,963 | 4,096 | 4,092 |
Total Common Shareholders' Equity | 4,533 | 4,141 | 4,546 | 4,667 | 4,705 |
| 26,740 | 28,675 | 21,602 | 17,706 | 15,256 |
| 34,974 | 36,456 | 29,979 | 26,286 | 23,996 |
Total Liabilities & Equity | 98,701 | 94,809 | 76,128 | 64,111 | 55,867 |
| 34,892 | 34,390 | 29,702 | 24,850 | 21,529 |
| -32,579 | -30,969 | -28,251 | -23,713 | -20,476 |
| -48.98 | -46.67 | -42.99 | - | - |
| 4,533 | 4,141 | 4,546 | 4,667 | 4,705 |
| 6.82 | 6.24 | 6.92 | - | - |
| -1,486 | -1,293 | 2,602 | 3,141 | 3,521 |
Tangible Book Value Per Share | -2.23 | -1.95 | 3.96 | - | - |