| 2,093 | 3,135 | 1,141 | 998 | 900 |
| - | 568 | 222 | 238 | 87 |
| 8,458 | 1,446 | 2,109 | 831 | 707 |
| - | 826 | 412 | 302 | 165 |
| - | 154 | 111 | 42 | 31 |
| - | 174 | 127 | 86 | 354 |
| - | 286 | 310 | 139 | 153 |
| - | 2,246 | 178 | 1,547 | 492 |
| 10,551 | 8,835 | 4,610 | 4,183 | 2,889 |
Property, Plant & Equipment | 76,475 | 73,475 | 64,005 | 54,283 | 49,432 |
| - | 5,434 | 1,944 | 1,526 | 966 |
| - | 10 | 15 | 209 | 218 |
| 4,087 | 5,794 | 4,314 | 2,892 | 1,369 |
Long-Term Deferred Tax Assets | 7,588 | 330 | 244 | 176 | 197 |
Long-Term Accounts Receivable | - | 250 | 314 | 341 | 388 |
| - | 681 | 682 | 501 | 408 |
|
| 19,440 | 787 | 388 | 276 | 208 |
| - | 5,686 | 1,458 | 822 | 560 |
| - | 671 | 183 | 570 | - |
Current Portion of Long-Term Debt | - | 5,166 | 4,994 | 2,027 | 1,818 |
| - | 47 | 35 | 24 | - |
Current Portion of Leases | - | 49 | 41 | 33 | 30 |
Current Income Taxes Payable | - | 28 | 41 | 78 | 5 |
Other Current Liabilities | - | 2,131 | 898 | 1,113 | 601 |
Total Current Liabilities | 19,440 | 14,565 | 8,038 | 4,943 | 3,222 |
| 34,892 | 28,901 | 24,975 | 22,574 | 19,711 |
| - | 1,109 | 727 | 526 | 434 |
Long-Term Unearned Revenue | - | 686 | 680 | 662 | 635 |
Pension & Post-Retirement Benefits | - | 56 | 66 | 51 | 77 |
Long-Term Deferred Tax Liabilities | 9,395 | 8,439 | 7,174 | 6,507 | 6,215 |
Other Long-Term Liabilities | - | 4,597 | 4,489 | 2,562 | 1,577 |
|
Preferred Stock, Redeemable | 634 | 634 | 760 | 760 | 881 |
| 8,876 | 2,002 | 3,100 | 3,614 | 3,999 |
Comprehensive Income & Other | 737 | 7,115 | 6,673 | 6,586 | 6,200 |
| 9,613 | 9,117 | 9,773 | 10,200 | 10,199 |
| 24,727 | 26,705 | 19,446 | 15,326 | 12,916 |
|
Total Liabilities & Equity | 98,701 | 94,809 | 76,128 | 64,111 | 55,867 |
| 34,892 | 35,896 | 30,920 | 25,730 | 21,993 |
| -32,799 | -32,193 | -29,557 | -24,494 | -21,006 |
| - | -48.54 | -44.43 | -37.91 | -32.53 |
Filing Date Shares Outstanding | - | 663.29 | 665.28 | 646.04 | 645.75 |
Total Common Shares Outstanding | - | 663.29 | 665.28 | 646.04 | 645.75 |
| -8,889 | -5,730 | -3,428 | -760 | -333 |
| - | 12.63 | 13.80 | 14.87 | 14.88 |
| 9,613 | 3,673 | 7,814 | 8,465 | 9,015 |
Tangible Book Value Per Share | - | 4.43 | 10.86 | 12.19 | 13.04 |